Company Valuation: Shanghai Ruking Technologies Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 7,958 5,621 8,143 6,276 -
Change - -29.37% 44.87% -22.93% -
Enterprise Value (EV) 7,958 5,621 8,143 6,276 6,276
Change - -29.37% 44.87% -22.93% 0%
P/E - - 64.9x 35.2x 30.3x
PBR 2.6x 1.77x 1.79x 1.85x 1.77x
PEG - - - 0.8x 1.9x
Capitalization / Revenue 5.15x 4.33x 6.33x 2.9x 2.23x
EV / Revenue 0x 0x 0x 2.9x 2.23x
EV / EBITDA 0x 0x 0x 26.1x 23.1x
EV / EBIT 0x - 0x 31.7x 27.2x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - 0.43 0.5
Rate of return - - - 0.9% 1.05%
EPS 2 - - 0.95 1.35 1.57
Distribution rate - - - 31.9% 31.8%
Net sales 1 1,545 1,297 1,286 2,162 2,813
EBITDA 1 277.1 202 174.7 240 272
EBIT 1 253.9 - 132.2 198 231
Net income 1 - - 125.4 178 207
Net Debt - - - - -
Reference price 2 60.27 42.57 61.67 47.53 47.53
Nbr of stocks (in thousands) 132,036 132,036 132,036 132,036 -
Announcement Date 23/04/24 23/04/25 27/04/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
29.34x - - - 784M
24.47x2.92x15.92x2.1% 228B
12.06x1.31x6.18x4.22% 163B
25.12x3.29x15.07x1.92% 152B
34.14x5.08x21.34x1.15% 149B
37.21x4.93x22.18x1.34% 121B
30.49x4.37x21.47x0.89% 101B
33.91x5.46x19x1.33% 92.75B
32.65x4.04x21.71x1.04% 94.42B
84.52x10.45x59.77x0.37% 86.78B
Average 34.39x 4.65x 22.51x 1.6% 118.93B
Weighted average by Cap. 31.65x 4.18x 20.17x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Shanghai Ruking Technologies Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Shanghai Ruking Technologies Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Shanghai Ruking Technologies Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Shanghai Ruking Technologies Co., Ltd.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Shanghai Ruking Technologies Co., Ltd.
  1. Stock Market
  2. Stocks
  3. 301525 Stock
  4. Valuation Shanghai Ruking Technologies Co., Ltd.