Valuation Shandong Molong Petroleum Machinery Company Limited OTC Markets
Stocks
SHANY
US81941T1088
Oil Related Services and Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 25.19 USD | +907.60% |
|
-.--% | +907.60% |
| 06-22 | Molong Petroleum Machinery Plans Issuance of 200 Million Yuan Fixed-Rate Bonds | MT |
| 06-22 | Molong Petroleum Machinery to Offer 200 Million Yuan in Perpetual Bonds | MT |
Company Valuation: Shandong Molong Petroleum Machinery Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,956 | 4,191 | 2,909 | 3,006 | 1,797 | 4,251 |
| Change | - | 114.27% | -30.58% | 3.32% | -40.21% | 136.52% |
| Enterprise Value (EV) 1 | 3,513 | 5,814 | 4,562 | 4,624 | 3,167 | 5,419 |
| Change | - | 65.48% | -21.53% | 1.35% | -31.52% | 71.14% |
| P/E | 17.5x | -9.32x | -4.59x | -3x | -22.7x | 285x |
| PBR | 0.31x | 2.42x | 1.96x | 4.01x | 1.84x | 4.56x |
| PEG | - | 0x | -0.3x | -0.1x | 0.2x | -2x |
| Capitalization / Revenue | 0.65x | 1.12x | 1.05x | 2.28x | 1.33x | 2.41x |
| EV / Revenue | 1.17x | 1.56x | 1.65x | 3.51x | 2.33x | 3.08x |
| EV / EBITDA | 42.2x | 62.9x | -86.9x | 2,151x | 237x | 40.3x |
| EV / EBIT | -20.6x | -37.8x | -16.9x | -22.3x | -24.8x | 75.1x |
| EV / FCF | 123x | 62.3x | 52.3x | 24.8x | -2.44x | 24.8x |
| FCF Yield | 0.81% | 1.6% | 1.91% | 4.03% | -40.9% | 4.03% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.04 | -0.46 | -0.53 | -0.71 | -0.05 | 0.01 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 3,010 | 3,734 | 2,766 | 1,317 | 1,356 | 1,762 |
| EBITDA 1 | 83.3 | 92.51 | -52.51 | 2.149 | 13.36 | 134.4 |
| EBIT 1 | -170.3 | -153.8 | -270.5 | -207.7 | -127.8 | 72.11 |
| Net income 1 | 32.18 | -368 | -425 | -566.9 | -43.7 | 5.156 |
| Net Debt 1 | 1,558 | 1,623 | 1,653 | 1,618 | 1,369 | 1,169 |
| Reference price 2 | 0.699 | 4.285 | 2.433 | 2.133 | 1.137 | 2.849 |
| Nbr of stocks (in thousands) | 797,848 | 797,848 | 797,848 | 797,848 | 797,848 | 797,848 |
| Announcement Date | 26/03/21 | 30/03/22 | 31/03/23 | 28/03/24 | 28/03/25 | 31/03/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.04x | 2.04x | 8.81x | 3.18% | 28.31B | |
| 35.59x | 6.11x | 23.86x | 0.78% | 19.65B | |
| 27.21x | 1x | 13.27x | - | 1.09B | |
| 16.09x | 1.21x | 7.11x | 3.17% | 563M | |
| 19.23x | - | - | 1.41% | 500M | |
| Average | 22.63x | 2.59x | 13.26x | 2.14% | 10.02B | |
| Weighted average by Cap. | 23.41x | 3.62x | 14.85x | 2.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 568 Stock
- SHANY Stock
- Valuation Shandong Molong Petroleum Machinery Company Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
