Valuation Shandong Linuo Pharmaceutical Packaging Co., Ltd.
Stocks
301188
CNE100004YW1
Non-Paper Containers & Packaging
|
End-of-day quote
Shenzhen S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 24.88 CNY | +3.80% |
|
-9.16% | +41.36% |
Company Valuation: Shandong Linuo Pharmaceutical Packaging Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,717 | 3,165 | 4,158 | 3,438 | 4,095 | 6,455 | - | - |
| Change | - | -44.63% | 31.35% | -17.3% | 19.08% | 57.65% | - | - |
| Enterprise Value (EV) | 5,717 | 3,165 | 4,158 | 3,438 | 4,095 | 6,455 | 6,455 | 6,455 |
| Change | - | -44.63% | 31.35% | -17.3% | 19.08% | 57.65% | 0% | 0% |
| P/E | 35.1x | 27.2x | 59.6x | 51.8x | 104x | 63.8x | 48.8x | 35x |
| PBR | 4.2x | 2.21x | 2.87x | 2.42x | - | - | - | - |
| PEG | - | -1x | -1.5x | -15.54x | -2.5x | 0x | 1.6x | 0.9x |
| Capitalization / Revenue | 6.43x | 3.85x | 4.39x | 3.18x | 4.17x | 5.92x | 5.21x | 4.56x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.92x | 5.21x | 4.56x |
| EV / EBITDA | 0x | 0x | 0x | 0x | - | 26.9x | 20.6x | 15.8x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 54.7x | 40.9x | 28.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.7 | 0.5 | 0.3 | 0.29 | 0.17 | 0.39 | 0.51 | 0.71 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 888.9 | 822 | 947.4 | 1,081 | 981.5 | 1,090 | 1,238 | 1,417 |
| EBITDA 1 | 199.5 | 196.4 | 159.5 | 199.1 | - | 240 | 313 | 409 |
| EBIT 1 | 140.5 | 127 | 72.89 | 72.11 | 50.62 | 118 | 158 | 224 |
| Net income 1 | 124.8 | 116.7 | 65.92 | 66.07 | 39.66 | 103 | 137 | 190 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 24.60 | 13.62 | 17.89 | 15.02 | 17.60 | 24.88 | 24.88 | 24.88 |
| Nbr of stocks (in thousands) | 232,410 | 232,410 | 232,410 | 228,926 | 232,645 | 259,454 | - | - |
| Announcement Date | 18/02/22 | 26/04/23 | 28/04/24 | 24/04/25 | 22/04/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 61.46x | - | - | - | 933M | |
| 15.34x | 1.42x | 8.68x | 5.66% | 21.22B | |
| 20.25x | 3.17x | 8.93x | 3.03% | 19.88B | |
| 18.37x | 1.52x | 10.43x | 1.25% | 16.97B | |
| 19.1x | 1.84x | 11.24x | 2.18% | 13.77B | |
| 15.85x | 1.25x | 8.28x | 1.2% | 12.42B | |
| 19.1x | 2.26x | 10.74x | 1.46% | 11.94B | |
| 28x | 1.09x | 8.13x | 2.82% | 8.72B | |
| 23.81x | 2.23x | 10.75x | 1.54% | 8.04B | |
| Average | 24.59x | 1.85x | 9.65x | 2.39% | 12.66B | |
| Weighted average by Cap. | 19.50x | 1.90x | 9.58x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 301188 Stock
- Valuation Shandong Linuo Pharmaceutical Packaging Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
