Company Valuation: Service Properties Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,451 1,206 1,416 423.3 309.3 815.9 - -
Change - -16.88% 17.37% -70.1% -26.93% 163.81% - -
Enterprise Value (EV) 1,451 1,206 6,738 5,991 309.3 815.9 815.9 815.9
Change - -16.88% 458.64% -11.09% -94.84% 163.81% 0% 0%
P/E -2.66x -9.11x -42.7x -1.52x -1.51x -1.04x -6.07x -5.12x
PBR - - 1.15x 0.49x - - - -
PEG - 0.1x 0.6x -0x 0.1x 1.59x 0.1x -0.3x
Capitalization / Revenue 0.97x 0.65x 0.76x 0.22x 0.17x 0.53x 0.52x 0.5x
EV / Revenue 0x 0x 0x 0x 0x 0.53x 0.52x 0.5x
EV / EBITDA 0x 0x 0x 0x 0x 1.63x 1.54x 1.54x
EV / EBIT -0x 0x 0x 0x 0x -22.6x 3.86x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.2 1.15 4 3.05 0.2 0.1733 0.2 0.2
Rate of return 0.46% 3.16% 9.37% 24% 2.17% 2.75% 3.17% 3.17%
EPS 2 -16.55 -4 -1 -8.35 -6.1 -6.06 -1.038 -1.23
Distribution rate -1.21% -28.8% -400% -36.5% -3.28% -2.86% -19.3% -16.3%
Net sales 1 1,496 1,863 1,874 1,897 1,815 1,552 1,559 1,641
EBITDA 1 423.6 596 618.6 572.7 550.3 501.6 530.2 531.2
EBIT 1 -135 164.1 194.9 127.8 114.5 -36.17 211.3 -
Net income 1 -544.6 -132.4 -32.78 -275.5 -202.3 -455.8 -134.6 -159.2
Net Debt - - 5,322 5,567 - - - -
Reference price 2 43.950 36.450 42.700 12.700 9.200 6.300 6.300 6.300
Nbr of stocks (in thousands) 33,018 33,091 33,154 33,330 33,617 129,509 - -
Announcement Date 24/02/22 28/02/23 28/02/24 26/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.04x - - 2.75% 816M
75.34x12.37x33.47x1.36% 167B
58.74x11.77x22.93x2.05% 99.43B
26.37x10.97x16.65x3.88% 85.22B
62.2x12.07x22.37x2.72% 66.69B
32.52x13.58x19.23x3.87% 57.93B
133.45x7.79x21.5x2.57% 42.87B
45.53x13.67x20.33x4.84% 37.38B
62.61x6.49x17.47x3.04% 34.44B
31.18x14.91x18.68x4.5% 30.58B
Average 52.69x 11.51x 21.40x 3.16% 62.2B
Weighted average by Cap. 59.82x 11.73x 23.72x 2.74%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Service Properties Trust

Historical PBR trend

Valuation ratios - PBR - Service Properties Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Service Properties Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Service Properties Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Service Properties Trust
  1. Stock Market
  2. Stocks
  3. SVC Stock
  4. Valuation Service Properties Trust