Valuation Sendas Distribuidora S.A.

Stocks

Market Closed - Sao Paulo 21:05:35 06/11/2026 GMT			5-day change	1st Jan Change
8.810 ^BRL	+4.88%		+11.80%	+21.02%

11-06	Sendas Distribuidora S.A., Q3 2026 Earnings Call, Nov 06, 2026
11-04	Sendas Distribuidora S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	11,792	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	20.49%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	32,815	31,605	30,917
Change	-	14.7%	41.61%	-24.2%	8.91%	6.86%	-3.69%	-2.18%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	8.34x	8.52x	7.32x
PBR	6.35x	-	3.96x	1.45x	1.76x	1.74x	1.45x	1.24x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-4.07x	0.4x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.15x	0.14x	0.13x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.42x	0.38x	0.35x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	4.53x	4.58x	4.46x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	6.55x	6.56x	6.43x
EV / FCF	22x	-	13.9x	8.69x	6.78x	12.3x	12.9x	16.9x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	8.14%	7.76%	5.92%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0975	0.2494	0.3134
Rate of return	0.97%	-	-	-	1.43%	1.11%	2.83%	3.56%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.057	1.034	1.203
Distribution rate	10.5%	-	-	-	28.4%	9.23%	24.1%	26%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	78,998	83,210	87,376
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,239	6,904	6,926
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,012	4,816	4,810
Net income ¹	1,610	1,220	710	769	497	1,438	1,446	1,603
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,023	19,813	19,125
Reference price ²	12.960	19.470	13.530	5.630	7.280	8.810	8.810	8.810
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	21/02/22	16/02/23	21/02/24	19/02/25	11/02/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SENDAS DISTRIBUIDORA S.A.	8.34x	0.42x	4.53x	1.11%	2.14B
WALMART INC.	43.61x	1.39x	21.29x	0.79%	996B
LOBLAW COMPANIES LIMITED	26.81x	1.28x	11.16x	0.88%	56.66B
TESCO PLC	17.67x	0.61x	8.81x	2.92%	46.18B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.96x	1x	6.66x	5.03%	40.07B
KROGER CO. (THE)	13.5x	0.36x	6.8x	2.23%	39.98B
SYSCO CORPORATION	15.83x	0.61x	11.34x	2.85%	37.84B
WOOLWORTHS GROUP LIMITED	29.23x	0.89x	10.28x	2.53%	35.59B
AHOLD DELHAIZE N.V.	12.86x	0.48x	6.12x	3.67%	33.01B
SEVEN & I HOLDINGS CO., LTD.	17.25x	0.67x	7.62x	2.73%	31B
Average	20.81x	0.77x	9.46x	2.47%	131.83B
Weighted average by Cap.	37.81x	1.24x	18.22x	1.27%