Valuation Sendas Distribuidora S.A.

Stocks

Market Closed - Sao Paulo 21:05:46 14/10/2026 BST			5-day change	1st Jan Change
12.72 ^BRL	+0.63%		+5.39%	+74.73%

08-07	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
08-06	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	17,025	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	73.96%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	38,636	37,047	36,380
Change	-	14.7%	41.61%	-24.2%	8.91%	25.81%	-4.11%	-1.8%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	12.3x	12.6x	10.7x
PBR	6.35x	-	3.96x	1.45x	1.76x	2.41x	2.11x	1.81x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	-5.21x	0.6x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.22x	0.2x	0.19x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.49x	0.44x	0.42x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	5.4x	5.35x	5.25x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	7.14x	7.5x	7.54x
EV / FCF	22x	-	13.9x	8.69x	6.78x	14.5x	15.1x	19.9x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	6.92%	6.62%	5.03%
Dividend per Share ²	0.1251	-	-	-	0.1043	0.0988	0.2694	0.3443
Rate of return	0.97%	-	-	-	1.43%	0.78%	2.12%	2.71%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.038	1.013	1.184
Distribution rate	10.5%	-	-	-	28.4%	9.52%	26.6%	29.1%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	78,874	83,475	87,399
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,153	6,920	6,936
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,415	4,939	4,823
Net income ¹	1,610	1,220	710	769	497	1,422	1,427	1,586
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,611	20,022	19,355
Reference price ²	12.96	19.47	13.53	5.63	7.28	12.72	12.72	12.72
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	21/02/22	16/02/23	21/02/24	19/02/25	11/02/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SENDAS DISTRIBUIDORA S.A.	12.25x	0.49x	5.4x	0.78%	3.38B
WALMART INC.	40.38x	1.29x	19.79x	0.86%	922B
LOBLAW COMPANIES LIMITED	25.37x	1.22x	10.56x	0.93%	52.95B
TESCO PLC	16.79x	0.59x	8.46x	3.07%	43.17B
SYSCO CORPORATION	16.9x	0.68x	12.6x	2.73%	39.83B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.66x	0.9x	6.05x	5.84%	36.41B
KROGER CO. (THE)	12.58x	0.35x	6.47x	2.38%	37.26B
WOOLWORTHS GROUP LIMITED	27.04x	0.84x	9.7x	2.73%	33.6B
AHOLD DELHAIZE N.V.	12.07x	0.46x	5.87x	3.9%	31.32B
SEVEN & I HOLDINGS CO., LTD.	15.93x	0.63x	7.22x	2.96%	28.58B
Average	20.10x	0.74x	9.21x	2.62%	122.81B
Weighted average by Cap.	35.01x	1.15x	16.99x	1.37%