Valuation Sendas Distribuidora S.A. OTC Markets

Stocks

Market Closed - OTC Markets 18:54:49 04/06/2026 BST			5-day change	1st Jan Change
8.790 ^USD	+0.69%		+2.09%	+30.42%

08-07	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
08-06	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	10,708	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	9.41%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	31,577	30,370	29,780
Change	-	14.7%	41.61%	-24.2%	8.91%	2.83%	-3.82%	-1.94%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	13x	7.12x	6.36x
PBR	6.35x	-	3.96x	1.45x	1.76x	1.68x	1.34x	1.15x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0.2x	0.1x	0.5x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.13x	0.13x	0.12x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.39x	0.36x	0.34x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	4.41x	4.26x	4.26x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	7.42x	6.09x	6.19x
EV / FCF	22x	-	13.9x	8.69x	6.78x	11.3x	11.9x	15.7x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	8.83%	8.43%	6.36%
Dividend per Share ²	0.1251	-	-	-	-	0.09	0.2243	0.3631
Rate of return	0.97%	-	-	-	-	1.13%	2.8%	4.54%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	0.6133	1.123	1.259
Distribution rate	10.5%	-	-	-	-	14.7%	20%	28.8%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	80,776	84,797	88,529
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,155	7,124	6,990
EBIT ¹	2,579	2,850	3,285	3,844	3,623	4,254	4,989	4,810
Net income ¹	1,610	1,220	710	769	497	1,055	1,609	1,704
Net Debt ¹	5,451	-	18,909	20,583	20,923	20,870	19,663	19,073
Reference price ²	12.960	19.470	13.530	5.630	7.280	8.000	8.000	8.000
Nbr of stocks (in thousands)	1,346,499	1,349,165	1,351,833	1,352,216	1,344,303	1,338,440	-	-
Announcement Date	21/02/22	16/02/23	21/02/24	19/02/25	11/02/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
WALMART INC.	40.06x	1.29x	19.84x	0.86%	923B
LOBLAW COMPANIES LIMITED	23.88x	1.15x	9.99x	0.99%	51.26B
SYSCO CORPORATION	21.18x	0.62x	11.77x	2.55%	40.53B
TESCO PLC	14.87x	0.52x	7.59x	3.47%	38.08B
KROGER CO. (THE)	11.1x	0.32x	5.95x	2.63%	34.35B
WOOLWORTHS GROUP LIMITED	45.72x	0.89x	10.48x	2.39%	34.1B
AHOLD DELHAIZE N.V.	11.88x	0.46x	5.82x	3.96%	32.14B
GEORGE WESTON LIMITED	20.52x	0.74x	6.14x	1.26%	26.8B
AEON CO., LTD.	51.65x	0.62x	10.42x	1.05%	24.22B
Average	26.76x	0.74x	9.78x	2.13%	133.85B
Weighted average by Cap.	36.32x	1.15x	17.23x	1.19%