|
Market Closed -
Nasdaq
20:00:00 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 146.97 USD | +1.82% |
|
+3.77% | +99.44% |
| 10-24 | Semtech Corporation Adds New Resilient Communications Building Blocks to Its Airlink 5G Networking Solutions | CI |
| 10-16 | Northland Upgrades Semtech to Outperform From Market Perform | MT |
Company Valuation: Semtech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,585 | 2,098 | 1,367 | 6,293 | 7,451 | 13,716 | - | - |
| Change | - | -54.25% | -34.85% | 360.44% | 18.41% | 84.08% | - | - |
| Enterprise Value (EV) 1 | 4,585 | 2,098 | 1,367 | 6,693 | 7,747 | 13,840 | 13,145 | 12,283 |
| Change | - | -54.25% | -34.85% | 389.69% | 15.76% | 78.64% | -5.02% | -6.56% |
| P/E | 37.1x | 34.2x | -1.25x | -32.3x | -175x | 38x | 25.9x | 16.3x |
| PBR | 6.32x | 2.78x | -4.43x | 9.64x | 13.6x | 14.8x | 8.89x | 5.75x |
| PEG | - | -0.7x | 0x | 0.4x | 2.2x | -0x | 0.6x | 0.3x |
| Capitalization / Revenue | 6.19x | 2.77x | 1.57x | 6.92x | 7.1x | 9.12x | 6.71x | 5.01x |
| EV / Revenue | 6.19x | 2.77x | 1.57x | 7.36x | 7.38x | 9.2x | 6.43x | 4.49x |
| EV / EBITDA | 19.8x | 8.46x | 11.2x | 36.7x | 33.4x | 32.2x | 16.3x | 10.4x |
| EV / EBIT | 22.6x | 9.64x | 14.7x | 44.9x | 38.5x | 32.2x | 16.2x | 10.1x |
| EV / FCF | 25.9x | - | -11.1x | 134x | 45.2x | 70.1x | 20.5x | 13.8x |
| FCF Yield | 3.86% | - | -9.01% | 0.75% | 2.21% | 1.43% | 4.88% | 7.27% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.92 | 0.96 | -17.03 | -2.26 | -0.46 | 3.865 | 5.685 | 9.023 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 740.9 | 756.5 | 868.8 | 909.3 | 1,050 | 1,504 | 2,043 | 2,735 |
| EBITDA 1 | 231.7 | 248.1 | 122 | 182.5 | 232 | 429.8 | 805.2 | 1,185 |
| EBIT 1 | 202.7 | 217.7 | 92.67 | 149 | 201.1 | 430.4 | 809.1 | 1,218 |
| Net income 1 | 125.7 | 61.38 | -1,092 | -161.9 | -40.4 | 375.6 | 568.2 | 901 |
| Net Debt 1 | - | - | - | 399.8 | 296 | 123.6 | -571 | -1,433 |
| Reference price 2 | 71.15 | 32.86 | 21.26 | 73.02 | 80.52 | 146.97 | 146.97 | 146.97 |
| Nbr of stocks (in thousands) | 64,437 | 63,838 | 64,285 | 86,179 | 92,540 | 93,326 | - | - |
| Announcement Date | 16/03/22 | 29/03/23 | 28/03/24 | 13/03/25 | 16/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.02x | 9.2x | 32.2x | -.--% | 13.72B | |
| 21.54x | 12.29x | 18.54x | 0.35% | 5,201B | |
| 21.97x | 10.77x | 14.55x | 1.11% | 1,938B | |
| 37.98x | 16.08x | 23.62x | 0.74% | 1,679B | |
| 5.68x | 3.53x | 3.94x | 0.07% | 1,112B | |
| 100.63x | 18.28x | 69.36x | -.--% | 944B | |
| 4.05x | 2.6x | 3.1x | 0.67% | 806B | |
| -41.65x | 8.28x | 23.09x | -.--% | 502B | |
| 34.2x | 12.83x | 23.37x | 1.86% | 283B | |
| Average | 24.71x | 10.43x | 23.53x | 0.53% | 1,387B | |
| Weighted average by Cap. | 25.02x | 11.46x | 20.46x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMTC Stock
- Valuation Semtech Corporation
Select your edition
All financial news and data tailored to specific country editions
