|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 119.20 USD | +4.00% |
|
-7.99% | +57.23% |
| 07-16 | Semtech Insider Sold Shares Worth $435,120, According to a Recent SEC Filing | MT |
| 07-07 | Top Midday Decliners | MT |
Company Valuation: Semtech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,585 | 2,098 | 1,367 | 6,293 | 7,451 | 10,676 | - | - |
| Change | - | -54.25% | -34.85% | 360.44% | 18.41% | 43.28% | - | - |
| Enterprise Value (EV) 1 | 4,585 | 2,098 | 1,367 | 6,693 | 7,747 | 10,913 | 10,565 | 10,109 |
| Change | - | -54.25% | -34.85% | 389.69% | 15.76% | 40.86% | -3.19% | -4.31% |
| P/E | 37.1x | 34.2x | -1.25x | -32.3x | -175x | 73.3x | 38.6x | 20.4x |
| PBR | 6.32x | 2.78x | -4.43x | 9.64x | 13.6x | 14.8x | 10.6x | 7.06x |
| PEG | - | -0.7x | 0x | 0.4x | 2.2x | -0x | 0.4x | 0.2x |
| Capitalization / Revenue | 6.19x | 2.77x | 1.57x | 6.92x | 7.1x | 7.81x | 6.24x | 4.84x |
| EV / Revenue | 6.19x | 2.77x | 1.57x | 7.36x | 7.38x | 7.99x | 6.18x | 4.58x |
| EV / EBITDA | 19.8x | 8.46x | 11.2x | 36.7x | 33.4x | 37.5x | 24x | 16.5x |
| EV / EBIT | 22.6x | 9.64x | 14.7x | 44.9x | 38.5x | 36.7x | 25.1x | 19.6x |
| EV / FCF | 25.9x | - | -11.1x | 134x | 45.2x | 43.5x | 34.5x | 27.4x |
| FCF Yield | 3.86% | - | -9.01% | 0.75% | 2.21% | 2.3% | 2.9% | 3.65% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.92 | 0.96 | -17.03 | -2.26 | -0.46 | 1.563 | 2.97 | 5.614 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 740.9 | 756.5 | 868.8 | 909.3 | 1,050 | 1,367 | 1,710 | 2,205 |
| EBITDA 1 | 231.7 | 248.1 | 122 | 182.5 | 232 | 291 | 440.1 | 611.4 |
| EBIT 1 | 202.7 | 217.7 | 92.67 | 149 | 201.1 | 297.7 | 420.2 | 516.9 |
| Net income 1 | 125.7 | 61.38 | -1,092 | -161.9 | -40.4 | 152.1 | 273.7 | 450.7 |
| Net Debt 1 | - | - | - | 399.8 | 296 | 236.9 | -111.2 | -567 |
| Reference price 2 | 71.15 | 32.86 | 21.26 | 73.02 | 80.52 | 114.61 | 114.61 | 114.61 |
| Nbr of stocks (in thousands) | 64,437 | 63,838 | 64,285 | 86,179 | 92,540 | 93,151 | - | - |
| Announcement Date | 16/03/22 | 29/03/23 | 28/03/24 | 13/03/25 | 16/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 73.33x | 7.99x | 37.5x | -.--% | 10.68B | |
| 20.63x | 11.6x | 17.2x | 0.39% | 4,724B | |
| 43.07x | 17.64x | 25.96x | 0.67% | 1,845B | |
| 20.64x | 10.07x | 13.67x | 1.22% | 1,762B | |
| 12.03x | 7.28x | 8.8x | 0.06% | 988B | |
| 3.85x | 2.19x | 2.68x | 0.3% | 675B | |
| 90.42x | 15.65x | 57.79x | -.--% | 791B | |
| -39.48x | 7.64x | 21.32x | -.--% | 460B | |
| 32.8x | 11.89x | 22.05x | 2.06% | 255B | |
| 186.56x | 41.92x | 84.86x | -.--% | 258B | |
| Average | 44.38x | 13.39x | 29.18x | 0.47% | 1,177B | |
| Weighted average by Cap. | 28.76x | 12.20x | 21.01x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SMTC Stock
- Valuation Semtech Corporation
Select your edition
All financial news and data tailored to specific country editions
