|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.11 AUD | -0.77% |
|
+6.09% | -38.97% |
| 06-24 | Seek Says BlackRock Becomes Substantial Holder; Shares Up 4% | MT |
| 06-05 | SEEK Can 'Easily Achieve' Fiscal Year 2026 Yield Growth Guidance, Says Jarden | MT |
Company Valuation: SEEK Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,689 | 7,438 | 7,694 | 7,609 | 8,571 | 5,048 | - | - |
| Change | - | -36.37% | 3.44% | -1.11% | 12.65% | -41.11% | - | - |
| Enterprise Value (EV) 1 | 12,505 | 8,484 | 8,752 | 8,637 | 9,511 | 6,070 | 6,047 | 6,018 |
| Change | - | -32.16% | 3.17% | -1.32% | 10.12% | -36.18% | -0.37% | -0.49% |
| P/E | 15.7x | 44.2x | 7.57x | -75.5x | 35.2x | -43.2x | 22.6x | 18x |
| PBR | 6.37x | 4.11x | 2.88x | 2.94x | 3.18x | 2x | 1.98x | 1.95x |
| PEG | - | -0.6x | 0x | 1x | -0x | 0x | -0x | 0.7x |
| Capitalization / Revenue | 7.35x | 6.66x | 6.28x | 7.02x | 7.81x | 4.22x | 3.88x | 3.53x |
| EV / Revenue | 7.86x | 7.6x | 7.14x | 7.97x | 8.67x | 5.07x | 4.65x | 4.21x |
| EV / EBITDA | 26.4x | 16.7x | 16x | 18.4x | 20.7x | 11.5x | 10.3x | 9.06x |
| EV / EBIT | 32.1x | 20.2x | 19.9x | 25.4x | 30.9x | 16.4x | 14.3x | 11.9x |
| EV / FCF | 59.9x | 32.2x | 67.2x | 54x | 47.6x | 28.6x | 23.4x | 19.6x |
| FCF Yield | 1.67% | 3.11% | 1.49% | 1.85% | 2.1% | 3.5% | 4.27% | 5.09% |
| Dividend per Share 2 | 0.2 | 0.44 | 0.47 | 0.35 | 0.46 | 0.5127 | 0.5786 | 0.7108 |
| Rate of return | 0.6% | 2.1% | 2.16% | 1.64% | 1.91% | 3.63% | 4.1% | 5.04% |
| EPS 2 | 2.116 | 0.475 | 2.869 | -0.283 | 0.684 | -0.3264 | 0.6244 | 0.7842 |
| Distribution rate | 9.45% | 92.6% | 16.4% | -124% | 67.3% | -157% | 92.7% | 90.6% |
| Net sales 1 | 1,591 | 1,116 | 1,225 | 1,084 | 1,097 | 1,196 | 1,300 | 1,429 |
| EBITDA 1 | 473.6 | 509.1 | 546.1 | 468.9 | 459.2 | 527.7 | 586.3 | 664.1 |
| EBIT 1 | 389.7 | 419.4 | 439 | 340.3 | 308.1 | 370.4 | 423 | 505.9 |
| Net income 1 | 752.2 | 168.8 | 1,024 | -100.9 | 245.2 | -137.4 | 225.3 | 284.1 |
| Net Debt 1 | 816.3 | 1,046 | 1,058 | 1,028 | 939.5 | 1,022 | 999.6 | 970.1 |
| Reference price 2 | 33.14 | 21.00 | 21.72 | 21.36 | 24.05 | 14.11 | 14.11 | 14.11 |
| Nbr of stocks (in thousands) | 352,715 | 354,182 | 354,236 | 356,218 | 356,399 | 357,730 | - | - |
| Announcement Date | 23/08/21 | 15/08/22 | 14/08/23 | 12/08/24 | 18/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -43.23x | 5.07x | 11.5x | 3.63% | 3.52B | |
| 27.99x | 4.21x | 18.05x | 0.21% | 110B | |
| 12.54x | 3.39x | 7.5x | 1.5% | 6.67B | |
| 19.66x | 2.6x | 9.88x | -.--% | 2.11B | |
| 21.86x | 1.48x | 8.4x | 5.33% | 582M | |
| 28.19x | 1.47x | 11.28x | -.--% | 383M | |
| -37.27x | 0.97x | 6.96x | -.--% | 323M | |
| 8.77x | 0.6x | 4.56x | 5.41% | 293M | |
| Average | 4.81x | 2.47x | 9.77x | 2.01% | 15.45B | |
| Weighted average by Cap. | 24.73x | 4.12x | 17.03x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SEK Stock
- Valuation SEEK Limited
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
