Valuation Sectra AB OTC Markets

Stocks

Delayed OTC Markets Other stock markets 17:45:22 09/03/2026 GMT			5-day change	1st Jan Change
23.29 ^USD	+0.02%		-.--%	-22.26%

06-16	Sectra's Cloud Technology Deployed at US Health System	MT
06-16	Emory Healthcare Selects Sectra AB for Migration to Sectra One Cloud	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,308	24,169	31,157	42,233	57,145	55,373	-	-
Change	-	3.69%	28.91%	35.55%	35.31%	-3.1%	-	-
Enterprise Value (EV) ¹	22,903	23,385	30,332	41,460	55,891	47,435	53,626	53,090
Change	-	2.1%	29.71%	36.69%	34.81%	-15.13%	-0.83%	-1%
P/E	84.6x	76.6x	82.9x	98.7x	102x	87.1x	84.4x	65.8x
PBR	26x	22.2x	24x	26.9x	29.8x	23x	21.3x	16.9x
PEG	-	5.5x	4.2x	7.1x	3.2x	254.33x	5.3x	2.3x
Capitalization / Revenue	14.3x	12.4x	13.3x	14.3x	17.6x	13.9x	12.9x	10.9x
EV / Revenue	14x	12x	12.9x	14x	17.3x	13.4x	12.5x	10.5x
EV / EBITDA	52.9x	50.3x	55.4x	66.7x	67x	57x	54.1x	42.3x
EV / EBIT	65.4x	61x	66.6x	80.1x	77.3x	66.8x	62.6x	47.9x
EV / FCF	75.2x	43.1x	94.5x	-	68.8x	46.9x	108x	59.4x
FCF Yield	1.33%	2.32%	1.06%	-	1.45%	2.13%	0.93%	1.68%
Dividend per Share ²	0.9	1	1.1	1.1	2.1	2.3	1.99	2.38
Rate of return	0.74%	0.8%	0.68%	0.5%	0.71%	0.9%	0.69%	0.83%
EPS ²	1.43	1.63	1.95	2.22	2.92	2.93	3.403	4.37
Distribution rate	62.9%	61.3%	56.4%	49.5%	71.9%	78.5%	58.5%	54.5%
Net sales ¹	1,632	1,949	2,351	2,964	3,240	3,542	4,301	5,070
EBITDA ¹	433.2	464.6	547.6	621.9	834.5	832.5	990.8	1,256
EBIT ¹	350.1	383.4	455.7	517.8	723	710.6	856.2	1,107
Net income ¹	275.5	314.8	375	428.4	563.4	563.8	695.4	897.3
Net Debt ¹	-405.3	-784.4	-825.2	-772.9	-1,254	-1,734	-1,747	-2,283
Reference price ²	121.00	124.80	161.70	219.20	296.60	287.40	287.40	287.40
Nbr of stocks (in thousands)	192,627	193,662	192,685	192,667	192,667	192,667	-	-
Announcement Date	02/06/21	03/06/22	02/06/23	05/06/24	05/06/25	05/06/26	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VEEVA SYSTEMS INC.	25.54x	5.3x	11.74x	-.--%	26.54B
PRO MEDICUS LIMITED	71.26x	64.78x	75.86x	0.5%	12.13B
HEARTFLOW, INC.	-42.73x	11.44x	-61.38x	-	2.76B
OMNICELL, INC.	51.15x	-	-	-.--%	1.81B
GENERATE BIOMEDICINES, INC.	-5.84x	57.65x	-5.84x	-	1.71B
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-141.35x	-	-	-	1.33B
B-SOFT CO.,LTD.	-118.67x	-	-	1.12%	816M
RAYSEARCH LABORATORIES AB	25.99x	5.2x	11.18x	1.85%	790M
Average	-16.83x	28.88x	6.31x	0.7%	5.99B
Weighted average by Cap.	25.95x	24.15x	24.14x	0.2%