|
Market Closed -
OTC Markets
17:45:22 09/03/2026 GMT
|
5-day change | 1st Jan Change | ||
| 23.29 USD | +0.02% |
|
-.--% | -22.26% |
| 09-29 | Sectra Signs Commercial Deal for Enterprise Imaging in Brazil | MT |
| 09-29 | Sectra targets Brazil with new partnership agreement | FW |
Company Valuation: Sectra AB
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,169 | 31,157 | 42,233 | 57,145 | 49,169 | 59,765 | - | - |
| Change | - | 28.91% | 35.55% | 35.31% | -13.96% | 21.55% | - | - |
| Enterprise Value (EV) 1 | 23,385 | 30,332 | 41,460 | 55,891 | 47,435 | 58,104 | 57,653 | 56,978 |
| Change | - | 29.71% | 36.69% | 34.81% | -15.13% | 22.49% | -0.78% | -1.17% |
| P/E | 76.6x | 82.9x | 98.7x | 102x | 87.1x | 80.1x | 69.2x | 49.2x |
| PBR | 22.2x | 24x | 26.9x | 29.8x | 23x | 24.4x | 19.7x | 15.6x |
| PEG | - | 4.2x | 7.1x | 3.2x | 254.33x | 2.5x | 4.4x | 1.2x |
| Capitalization / Revenue | 12.4x | 13.3x | 14.3x | 17.6x | 13.9x | 14.3x | 12.3x | 10.6x |
| EV / Revenue | 12x | 12.9x | 14x | 17.3x | 13.4x | 14x | 11.9x | 10.1x |
| EV / EBITDA | 50.3x | 55.4x | 66.7x | 67x | 57x | 54.8x | 44.9x | 34.3x |
| EV / EBIT | 61x | 66.6x | 80.1x | 77.3x | 66.8x | 62.4x | 50.8x | 37.6x |
| EV / FCF | 43.1x | 94.5x | - | 68.8x | 46.9x | 165x | 68.9x | 50.6x |
| FCF Yield | 2.32% | 1.06% | - | 1.45% | 2.13% | 0.61% | 1.45% | 1.98% |
| Dividend per Share 2 | 1 | 1.1 | 1.1 | 2.1 | 2.3 | 1.99 | 2.19 | 2.605 |
| Rate of return | 0.8% | 0.68% | 0.5% | 0.71% | 0.9% | 0.64% | 0.71% | 0.84% |
| EPS 2 | 1.63 | 1.95 | 2.22 | 2.92 | 2.93 | 3.875 | 4.483 | 6.305 |
| Distribution rate | 61.3% | 56.4% | 49.5% | 71.9% | 78.5% | 51.4% | 48.8% | 41.3% |
| Net sales 1 | 1,949 | 2,351 | 2,964 | 3,240 | 3,542 | 4,165 | 4,840 | 5,653 |
| EBITDA 1 | 464.6 | 547.6 | 621.9 | 834.5 | 832.5 | 1,060 | 1,285 | 1,664 |
| EBIT 1 | 383.4 | 455.7 | 517.8 | 723 | 710.6 | 931.5 | 1,135 | 1,517 |
| Net income 1 | 314.8 | 375 | 428.4 | 563.4 | 563.8 | 746 | 919.3 | 1,214 |
| Net Debt 1 | -784.4 | -825.2 | -772.9 | -1,254 | -1,734 | -1,661 | -2,112 | -2,787 |
| Reference price 2 | 124.80 | 161.70 | 219.20 | 296.60 | 255.20 | 310.20 | 310.20 | 310.20 |
| Nbr of stocks (in thousands) | 193,662 | 192,685 | 192,667 | 192,667 | 192,667 | 192,667 | - | - |
| Announcement Date | 03/06/22 | 02/06/23 | 05/06/24 | 05/06/25 | 05/06/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.4x | 5.69x | 21.81x | 0.28% | 241B | |
| 36.98x | 6.58x | 20.85x | 0.66% | 153B | |
| 44.38x | 11.93x | 26.31x | -.--% | 147B | |
| 15.9x | 3.18x | 10.37x | -.--% | 60.93B | |
| 33.88x | 6.64x | 21.08x | -.--% | 48.56B | |
| 18.82x | 2.29x | 11.63x | 2.68% | 47.69B | |
| 32.76x | 6.48x | 22.01x | 0.61% | 47.41B | |
| 43.61x | 10.59x | 23.33x | -.--% | 46.12B | |
| 75.13x | 7.12x | 21.7x | -.--% | 42.16B | |
| Average | 37.09x | 6.72x | 19.90x | 0.47% | 92.62B | |
| Weighted average by Cap. | 36.25x | 7.02x | 21.06x | 0.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SECT B Stock
- STKTF Stock
- Valuation Sectra AB
Select your edition
All financial news and data tailored to specific country editions
