Valuation Sectra AB OTC Markets

Stocks

Delayed OTC Markets 17:45:22 09/03/2026 GMT			5-day change	1st Jan Change
23.29 ^USD	+0.02%		-.--%	-22.26%

08-19	Sectra Wins Cloud-based Education Portal Subscription Deal from Canadian College	MT
08-19	Sectra delivers training portal to Canadian college	FW

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,169	31,157	42,233	57,145	49,169	55,219	-	-
Change	-	28.91%	35.55%	35.31%	-13.96%	12.3%	-	-
Enterprise Value (EV) ¹	23,385	30,332	41,460	55,891	47,435	53,472	52,936	52,269
Change	-	29.71%	36.69%	34.81%	-15.13%	12.73%	-1%	-1.26%
P/E	76.6x	82.9x	98.7x	102x	87.1x	84.2x	65.6x	44.6x
PBR	22.2x	24x	26.9x	29.8x	23x	21.2x	16.9x	14x
PEG	-	4.2x	7.1x	3.2x	254.33x	5.2x	2.3x	1x
Capitalization / Revenue	12.4x	13.3x	14.3x	17.6x	13.9x	12.8x	10.9x	9.71x
EV / Revenue	12x	12.9x	14x	17.3x	13.4x	12.4x	10.4x	9.19x
EV / EBITDA	50.3x	55.4x	66.7x	67x	57x	54x	42.1x	31.5x
EV / EBIT	61x	66.6x	80.1x	77.3x	66.8x	62.5x	47.8x	34.4x
EV / FCF	43.1x	94.5x	-	68.8x	46.9x	108x	59.2x	43.4x
FCF Yield	2.32%	1.06%	-	1.45%	2.13%	0.93%	1.69%	2.31%
Dividend per Share ²	1	1.1	1.1	2.1	2.3	1.99	2.38	2.25
Rate of return	0.8%	0.68%	0.5%	0.71%	0.9%	0.69%	0.83%	0.79%
EPS ²	1.63	1.95	2.22	2.92	2.93	3.403	4.37	6.42
Distribution rate	61.3%	56.4%	49.5%	71.9%	78.5%	58.5%	54.5%	35%
Net sales ¹	1,949	2,351	2,964	3,240	3,542	4,301	5,070	5,689
EBITDA ¹	464.6	547.6	621.9	834.5	832.5	990.8	1,256	1,659
EBIT ¹	383.4	455.7	517.8	723	710.6	856.2	1,107	1,521
Net income ¹	314.8	375	428.4	563.4	563.8	695.4	897.3	1,236
Net Debt ¹	-784.4	-825.2	-772.9	-1,254	-1,734	-1,747	-2,283	-2,950
Reference price ²	124.80	161.70	219.20	296.60	255.20	286.60	286.60	286.60
Nbr of stocks (in thousands)	193,662	192,685	192,667	192,667	192,667	192,667	-	-
Announcement Date	03/06/22	02/06/23	05/06/24	05/06/25	05/06/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VEEVA SYSTEMS INC.	39.24x	9.2x	20.42x	-.--%	40.77B
PRO MEDICUS LIMITED	110.92x	60.54x	76.78x	0.48%	14.79B
SECTRA AB	84.21x	12.43x	53.97x	0.69%	5.84B
HEARTFLOW, INC.	-54.04x	15.27x	-99.99x	-	3.96B
GENERATE BIOMEDICINES, INC.	-7.28x	65.39x	-7.41x	-	2.18B
OMNICELL, INC.	37.05x	-	-	-.--%	1.66B
XUNFEI HEALTHCARE TECHNOLOGY CO., LTD.	-116.52x	-	-	-	1.1B
ARBUTUS BIOPHARMA CORPORATION	6.7x	-	-	-	985M
ECHO IQ LIMITED	-70.19x	1019.34x	-95.16x	-.--%	789M
Average	3.34x	197.03x	-8.56x	0.23%	8.01B
Weighted average by Cap.	46.99x	34.40x	26.29x	0.17%