Company Valuation: Sea Forest Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028
Market Cap 1 86.89 - -
Change - - -
Enterprise Value (EV) 1 90.99 64.3 67.36
Change - 8.69% 4.76%
P/E -20.8x 32.4x 11.9x
PBR 3.05x 2.05x 1.75x
PEG 0.4x -0x 0x
Capitalization / Revenue 14.3x 4.31x 2.28x
EV / Revenue 10.8x 3.19x 1.77x
EV / EBITDA -29.4x 23.4x 7.1x
EV / EBIT -17.4x 33.5x 8.35x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.104 0.0478 0.1301
Distribution rate - - -
Net sales 1 8.45 20.14 38.04
EBITDA 1 -3.1 2.75 9.49
EBIT 1 -5.22 1.92 8.07
Net income 1 -5.42 2.86 7.78
Net Debt 1 -30.1 -22.59 -19.53
Reference price 2 1.550 1.550 1.550
Nbr of stocks (in thousands) 56,060 - -
Announcement Date 27/08/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-17.34x7.67x-10.96x - 62.53M
-31.1x1.14x40.93x-.--% 14.33B
9.75x1.12x9.37x4.34% 5.82B
29.28x1.84x14.06x1.35% 3.45B
13.34x1.47x6.98x1.86% 2.95B
14.33x0.83x8.88x - 1.96B
34.27x0.8x7.33x0.44% 1.6B
12.35x1.82x6x5.21% 1.6B
Average 8.11x 2.09x 10.32x 2.2% 3.97B
Weighted average by Cap. -4.61x 1.26x 23.54x 1.49%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SEA Stock
  4. Valuation Sea Forest Limited