Company Valuation: Sea Forest Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2026 2027 2028
Market Cap 1 121.6 - -
Change - - -
Enterprise Value (EV) 1 93.92 102.3 102.8
Change - 8.95% 0.46%
P/E -24.3x 23.4x 9.47x
PBR 3.08x 2.72x 2.1x
PEG 0.4x -0x 0x
Capitalization / Revenue 15.8x 4.64x 2.27x
EV / Revenue 12.2x 3.91x 1.92x
EV / EBITDA -17.4x 18.7x 6.38x
EV / EBIT -15.3x 21.9x 6.97x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.0894 0.0926 0.2292
Distribution rate - - -
Net sales 1 7.71 26.2 53.64
EBITDA 1 -5.4 5.48 16.12
EBIT 1 -6.14 4.68 14.75
Net income 1 -5.34 5.54 13.7
Net Debt 1 -27.73 -19.32 -18.85
Reference price 2 2.170 2.170 2.170
Nbr of stocks (in thousands) 56,060 - -
Announcement Date - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-24.27x12.18x-17.39x - 85.92M
31.71x0.99x10.97x0.83% 13.37B
8.93x1.13x9.26x4.68% 5.35B
30.61x1.9x14.51x1.3% 3.56B
12.58x1.37x6.52x1.99% 2.74B
13.7x0.78x8.56x - 1.74B
55.12x0.83x12.41x1.5% 1.54B
19.71x - - - 1.45B
Average 18.51x 2.74x 6.41x 2.06% 3.73B
Weighted average by Cap. 25.16x 1.18x 10.51x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SEA Stock
  4. Valuation Sea Forest Limited