Company Valuation: Scodix Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 38.92 27.9 21.99 31.98 20.24
Change - -28.3% -21.21% 45.46% -36.72%
Enterprise Value (EV) 1 27.99 27.49 27.98 34.35 26.1
Change - -1.76% 1.76% 22.79% -24.02%
P/E -7.66x -8.22x -8.02x -44.3x -11.2x
PBR 2.79x 2.5x 2.49x 4x 3.06x
PEG 0.1x 0.2x 0.4x 0.6x -0x
Capitalization / Revenue 1.74x 0.96x 0.84x 1x 0.67x
EV / Revenue 1.25x 0.94x 1.07x 1.07x 0.86x
EV / EBITDA -8.14x -14.5x -14.4x 55.4x -43.4x
EV / EBIT -7.38x -12.9x -13.1x 93.9x -31.4x
EV / FCF -59.1x -5.73x -12x 9.62x -6.4x
FCF Yield -1.69% -17.5% -8.35% 10.4% -15.6%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.1691 -0.113 -0.0913 -0.024 -0.06
Distribution rate - - - - -
Net sales 1 22.36 29.19 26.06 32.14 30.28
EBITDA 1 -3.439 -1.895 -1.944 0.62 -0.601
EBIT 1 -3.794 -2.138 -2.138 0.366 -0.831
Net income 1 -4.202 -3.395 -2.741 -0.722 -1.739
Net Debt 1 -10.93 -0.411 5.99 2.371 5.864
Reference price 2 1.2957 0.9290 0.7320 1.0647 0.6738
Nbr of stocks (in thousands) 30,036 30,036 30,038 30,038 30,038
Announcement Date 27/03/22 12/03/23 13/03/24 18/03/25 16/03/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 8.99M
32.55x16.57x23.56x0.66% 749B
40.66x7.39x26.22x0.89% 88.98B
22.62x4.57x9.9x0.72% 68.04B
11.25x1.49x7.64x0.98% 48.78B
45.09x1.71x9.59x-.--% 46.22B
-75.12x17.09x41.45x-.--% 43.51B
20.04x3.41x8.12x1.58% 32.17B
20.48x6.23x11.95x-.--% 26.82B
10.48x2.68x6.45x-.--% 26.51B
Average 14.23x 6.79x 16.10x 0.54% 112.98B
Weighted average by Cap. 26.88x 12.94x 21.26x 0.64%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Scodix Ltd.

Historical PBR trend

Valuation ratios - PBR - Scodix Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Scodix Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Scodix Ltd.

  1. Stock Market
  2. Stocks
  3. SCDX Stock
  4. Valuation Scodix Ltd.