Company Valuation: Science Arts, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025
Market Cap 1 7,982 4,767 3,614 11,928
Change - -40.29% -24.17% 230.01%
Enterprise Value (EV) 1 7,319 4,263 3,140 10,416
Change - -41.76% -26.33% 231.67%
P/E 459x -58.8x -117x 103x
PBR 7.08x 9.38x 7.59x 8.58x
PEG -4x 0x 1.9x -0x
Capitalization / Revenue 12.1x 6.18x 3.05x 7.21x
EV / Revenue 11.1x 5.53x 2.65x 6.3x
EV / EBITDA - - - -
EV / EBIT 665x -63.6x -98.1x 97.3x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 2.68 -12.32 -4.709 14.29
Distribution rate - - - -
Net sales 1 659 771 1,184 1,654
EBITDA 14 -46 -19 122
EBIT 1 11 -67 -32 107
Net income 1 9 -81 -31 112
Net Debt 1 -663 -504 -474 -1,512
Reference price 2 1,230.50 724.00 549.00 1,475.00
Nbr of stocks (in thousands) 6,487 6,584 6,584 8,087
Announcement Date 29/11/22 29/11/23 27/11/24 27/11/25
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 69.9M
22.54x3.69x12.88x2.95% 216B
-130.35x18.18x100.79x-.--% 117B
13.46x1.48x7.8x3.56% 111B
13.63x2.48x9.35x6.03% 79.37B
19.51x5.17x12.71x2.91% 58.38B
13.79x1.99x8.45x5.65% 44.37B
22.36x1.83x11.42x1.31% 43.97B
21.06x1.6x10.17x0.89% 40.66B
17.22x2.17x10.3x5.08% 35.23B
Average 1.47x 4.29x 20.43x 3.15% 74.64B
Weighted average by Cap. -4.86x 5.23x 24.92x 2.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 4412 Stock
  4. Valuation Science Arts, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!