Company Valuation: Scholar Rock Holding Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 872.1 467.6 1,356 4,046 4,493 5,657 - -
Change - -46.39% 190.08% 198.32% 11.06% 25.9% - -
Enterprise Value (EV) 1 709.3 414 1,304 3,918 4,270 5,355 5,302 5,365
Change - -41.63% 215.07% 200.38% 8.97% 25.42% -1% 1.19%
P/E -6.92x -4x -9.45x -17.5x -13.4x -14.9x -18.5x -30.5x
PBR 5.3x 2.07x 6.96x 11x 20.6x 22.9x 22.3x 27.7x
PEG - 0.1x 0.8x -0.7x -0.4x 4.4x 0.9x 0.8x
Capitalization / Revenue 46.3x 14.1x - - - 869x 37.8x 16.2x
EV / Revenue 37.7x 12.5x - - - 822x 35.5x 15.3x
EV / EBITDA -5.57x - - - -11.1x -12.5x -18.1x -54.9x
EV / EBIT -5.46x -3.08x -7.62x -15.5x -11.1x -12.4x -15.7x -29x
EV / FCF -5.37x -3.1x -8.98x -19.5x -14.2x -16.5x -23.8x -60.1x
FCF Yield -18.6% -32.3% -11.1% -5.13% -7.04% -6.08% -4.2% -1.66%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.59 -2.26 -1.99 -2.47 -3.29 -3.179 -2.552 -1.546
Distribution rate - - - - - - - -
Net sales 1 18.82 33.19 - - - 6.512 149.5 350.1
EBITDA 1 -127.3 - - - -383 -426.8 -292.4 -97.64
EBIT 1 -129.9 -134.4 -171.3 -252.1 -384.6 -430.4 -337.6 -185.1
Net income 1 -131.8 -134.5 -165.8 -246.3 -377.9 -409.7 -356.3 -209.9
Net Debt 1 -162.8 -53.53 -51.84 -127.7 -223.8 -302.1 -355.6 -292.4
Reference price 2 24.84 9.05 18.80 43.22 44.05 47.21 47.21 47.21
Nbr of stocks (in thousands) 35,108 51,663 72,143 93,615 102,007 119,828 - -
Announcement Date 07/03/22 07/03/23 19/03/24 27/02/25 03/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-14.77x817.57x-12.47x-.--% 5.63B
33.03x8.6x25.99x0.06% 56.24B
16.44x4.92x10.69x1.83% 43.76B
-18.06x4.28x-7.47x-.--% 23.32B
-37.29x12.3x-35.89x-.--% 21.34B
19.43x3.77x9.8x-.--% 15.75B
21.69x4.34x14.37x-.--% 15.6B
16.58x4.78x11.21x-.--% 13.18B
-421.16x28.6x-3188.16x-.--% 12.01B
39.27x15.14x44.47x-.--% 11.87B
Average -34.48x 90.43x -312.75x 0.19% 21.87B
Weighted average by Cap. -11.20x 29.15x -165.99x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SRRK Stock
  4. Valuation Scholar Rock Holding Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!