|
Market Closed -
Oslo Bors
15:45:00 15/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 97.05 NOK | +0.15% |
|
-7.22% | -8.62% |
| 08-25 | Scatec ASA Calls All Outstanding SCATC04 Bonds On September 8, 2026 | CI |
| 08-25 | Scatec Asa Successfully Issues NOK 1,500 Million Senior Unsecured Green Bonds | CI |
Company Valuation: Scatec ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,255 | 12,478 | 13,055 | 12,643 | 16,877 | 15,489 | - | - |
| Change | - | -48.56% | 4.62% | -3.16% | 33.49% | -8.22% | - | - |
| Enterprise Value (EV) 1 | 39,204 | 32,056 | 36,339 | 37,282 | 42,540 | 45,256 | 55,362 | 57,850 |
| Change | - | -18.23% | 13.36% | 2.59% | 14.1% | 6.38% | 22.33% | 4.49% |
| P/E | 62.9x | -9.36x | 20.8x | 9.65x | 16.2x | 28x | 13.2x | 8.9x |
| PBR | 2.62x | 1.51x | 1.5x | 1.19x | 1.67x | 1.49x | 1.31x | 1.13x |
| PEG | - | 0x | -0x | 0x | -0.8x | -0.6x | 0x | 0.2x |
| Capitalization / Revenue | 6.38x | 3.33x | 2.77x | 1.92x | 3.22x | 2.8x | 1.94x | 1.49x |
| EV / Revenue | 10.3x | 8.55x | 7.7x | 5.67x | 8.12x | 8.19x | 6.94x | 5.58x |
| EV / EBITDA | 13.5x | 12.5x | 10.2x | 6.88x | 10.6x | 10.9x | 9.04x | 7.31x |
| EV / EBIT | 19.5x | 44.3x | 13.8x | 9.03x | 15x | 17x | 13.3x | 10.6x |
| EV / FCF | 3.86x | -26.1x | -7.32x | -266x | -11.9x | -9.09x | -4.24x | -76.8x |
| FCF Yield | 25.9% | -3.84% | -13.7% | -0.38% | -8.39% | -11% | -23.6% | -1.3% |
| Dividend per Share 2 | 2.54 | 1.94 | - | - | - | 0.09 | 0.53 | 0.962 |
| Rate of return | 1.66% | 2.47% | - | - | - | 0.09% | 0.55% | 0.99% |
| EPS 2 | 2.43 | -8.4 | 3.95 | 8.24 | 6.54 | 3.46 | 7.348 | 10.88 |
| Distribution rate | 105% | -23.1% | - | - | - | 2.6% | 7.21% | 8.84% |
| Net sales 1 | 3,803 | 3,751 | 4,721 | 6,574 | 5,238 | 5,527 | 7,976 | 10,366 |
| EBITDA 1 | 2,903 | 2,555 | 3,567 | 5,421 | 4,013 | 4,169 | 6,121 | 7,909 |
| EBIT 1 | 2,012 | 723 | 2,625 | 4,127 | 2,845 | 2,667 | 4,149 | 5,439 |
| Net income 1 | 388 | -1,334 | 628 | 1,309 | 1,045 | 387.5 | 1,261 | 2,003 |
| Net Debt 1 | 14,949 | 19,578 | 23,284 | 24,639 | 25,663 | 29,766 | 39,872 | 42,361 |
| Reference price 2 | 152.75 | 78.60 | 82.15 | 79.50 | 106.20 | 96.90 | 96.90 | 96.90 |
| Nbr of stocks (in thousands) | 158,792 | 158,756 | 158,917 | 159,028 | 158,917 | 159,849 | - | - |
| Announcement Date | 03/02/22 | 03/02/23 | 26/01/24 | 31/01/25 | 30/01/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.01x | 8.19x | 10.86x | 0.09% | 1.66B | |
| 20.89x | 9.92x | 14.17x | 2.22% | 27.45B | |
| 73.7x | 18.45x | 21.93x | -.--% | 22.02B | |
| 25.85x | 7.48x | 9.55x | 1.46% | 14.98B | |
| 12.93x | 5.65x | 9.28x | 2.89% | 8.37B | |
| 26.41x | - | - | - | 3.98B | |
| Average | 31.30x | 9.94x | 13.16x | 1.33% | 13.08B | |
| Weighted average by Cap. | 36.24x | 11.44x | 14.91x | 1.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSO Stock
- Valuation Scatec ASA
Select your edition
All financial news and data tailored to specific country editions
