|
Market Closed -
Nasdaq Stockholm
17:00:00 03/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 189.80 SEK | +1.50% |
|
+5.44% | +91.14% |
| 09:26am | Eight stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange | FW |
| 10-21 | Six stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange | FW |
Company Valuation: Scandi Standard AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,678 | 3,201 | 3,756 | 5,559 | 6,498 | 12,965 | - | - |
| Change | - | 19.51% | 17.35% | 48% | 16.89% | 99.51% | - | - |
| Enterprise Value (EV) 1 | 4,652 | 3,201 | 5,337 | 7,496 | 8,527 | 15,822 | 15,751 | 15,412 |
| Change | - | -31.2% | 66.74% | 40.45% | 13.75% | 85.54% | -0.45% | -2.16% |
| P/E | 25.6x | 24.3x | 14x | 20.3x | 17.7x | 25.9x | 18.9x | 16.2x |
| PBR | - | - | 1.58x | 2.13x | 2.45x | 3.9x | 3.46x | 3.1x |
| PEG | - | 0.9x | 0x | 9.27x | 0.5x | 0.9x | 0.5x | 1x |
| Capitalization / Revenue | 0.27x | 0.26x | 0.29x | 0.43x | 0.46x | 0.85x | 0.73x | 0.71x |
| EV / Revenue | 0.46x | 0.26x | 0.41x | 0.58x | 0.61x | 1.04x | 0.89x | 0.84x |
| EV / EBITDA | 7.78x | 4.43x | 6.13x | 8.05x | 8.14x | 12.9x | 10.6x | 9.45x |
| EV / EBIT | 21.8x | 11x | 11.7x | 14.7x | 14.1x | 20.7x | 15.7x | 13.4x |
| EV / FCF | 15.2x | - | 8.27x | 26.1x | 96.9x | 75.5x | 29.4x | 24.8x |
| FCF Yield | 6.6% | - | 12.1% | 3.83% | 1.03% | 1.32% | 3.41% | 4.04% |
| Dividend per Share 2 | - | - | 2.3 | 2.5 | 3.3 | 4.077 | 5.045 | 5.808 |
| Rate of return | - | - | 4% | 2.94% | 3.32% | 2.18% | 2.7% | 3.11% |
| EPS 2 | 1.6 | 2.02 | 4.11 | 4.2 | 5.61 | 7.225 | 9.895 | 11.54 |
| Distribution rate | - | - | 56% | 59.5% | 58.8% | 56.4% | 51% | 50.3% |
| Net sales 1 | 10,101 | 12,119 | 13,014 | 13,024 | 14,083 | 15,199 | 17,667 | 18,366 |
| EBITDA 1 | 598 | 722 | 871 | 931 | 1,047 | 1,223 | 1,486 | 1,630 |
| EBIT 1 | 213 | 290 | 457 | 509 | 603 | 763 | 1,006 | 1,148 |
| Net income 1 | 104 | 132 | 269 | 275 | 367 | 487.5 | 686 | 800 |
| Net Debt 1 | 1,974 | - | 1,581 | 1,937 | 2,029 | 2,857 | 2,786 | 2,447 |
| Reference price 2 | 41.00 | 49.00 | 57.50 | 85.10 | 99.30 | 187.00 | 187.00 | 187.00 |
| Nbr of stocks (in thousands) | 65,327 | 65,327 | 65,327 | 65,327 | 65,441 | 69,329 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 09/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.88x | 1.04x | 12.94x | 2.18% | 1.32B | |
| 22.11x | 2.98x | 14.66x | 3.71% | 266B | |
| 19.86x | 2.61x | 15.43x | 3.08% | 84.03B | |
| 17.75x | 1.83x | 10.44x | 3.55% | 47.6B | |
| 14.01x | 0.5x | 9.05x | 2.76% | 36.52B | |
| 19.95x | 3.13x | 12.59x | 3.35% | 34.42B | |
| 35.1x | 3.04x | 17.7x | 1.06% | 31.01B | |
| 29.76x | 5.89x | 19.5x | 3.01% | 30.33B | |
| -8.79x | 1.89x | 9.44x | 6.43% | 29.56B | |
| Average | 19.52x | 2.55x | 13.53x | 3.24% | 62.28B | |
| Weighted average by Cap. | 20.26x | 2.77x | 14.08x | 3.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SCST Stock
- Valuation Scandi Standard AB
Select your edition
All financial news and data tailored to specific country editions
