Valuation Scandi Standard AB

Equities

Market Closed - Nasdaq Stockholm Other stock markets 17:00:00 12/03/2026 GMT			5-day change	1st Jan Change
134.00 ^SEK	+1.06%		+5.35%	+34.94%

03-12	Finserve Micro Cap declined 2.99 percent in February – pressured by outflows from small-cap funds	FW
03-03	Affärsvärlden Maintains Neutral Recommendation for Scandi Standard	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,514	2,678	3,201	3,756	5,559	8,749	8,749	-
Change	-	-40.66%	19.51%	17.35%	48%	57.37%	0%	-
Enterprise Value (EV) ¹	6,453	4,652	3,201	5,337	7,496	10,873	10,733	10,525
Change	-	-27.9%	-31.2%	66.74%	40.45%	45.05%	-1.29%	-1.94%
P/E ratio	21.8x	25.6x	24.3x	14x	20.3x	17.7x	19.8x	16.3x
PBR	2.4x	-	-	1.58x	2.13x	3.21x	3.04x	2.75x
PEG	-	-0.5x	0.9x	0x	9.27x	0.5x	0.7x	0.8x
Capitalization / Revenue	0.45x	0.27x	0.26x	0.29x	0.43x	0.46x	0.58x	0.56x
EV / Revenue	0.65x	0.46x	0.26x	0.41x	0.58x	0.77x	0.71x	0.67x
EV / EBITDA	7.73x	7.78x	4.43x	6.13x	8.05x	10.6x	9.16x	8.48x
EV / EBIT	12.9x	21.8x	11x	11.7x	14.7x	18.4x	15.2x	13.3x
EV / FCF	14.5x	15.2x	-	8.27x	26.1x	45.3x	32.5x	21.8x
FCF Yield	6.91%	6.6%	-	12.1%	3.83%	2.21%	3.08%	4.58%
Dividend per Share ²	2.5	-	-	2.3	2.5	2.955	3.643	4.466
Rate of return	3.63%	-	-	4%	2.94%	2.21%	2.72%	3.33%
EPS ²	3.16	1.6	2.02	4.11	4.2	5.61	6.775	8.225
Distribution rate	79.1%	-	-	56%	59.5%	55.2%	53.8%	54.3%
Net sales ¹	9,940	10,101	12,119	13,014	13,024	14,083	15,107	15,613
EBITDA ¹	835	598	722	871	931	1,047	1,172	1,242
EBIT ¹	500	213	290	457	509	603	706.9	792.6
Net income ¹	207	104	132	269	275	367	447.4	545.4
Net Debt ¹	1,939	1,974	-	1,581	1,937	2,124	1,984	1,776
Reference price ²	68.80	41.00	49.00	57.50	85.10	134.00	134.00	134.00
Nbr of stocks (in thousands)	65,604	65,327	65,327	65,327	65,327	65,291	65,291	-
Announcement Date	11/02/21	11/02/22	09/02/23	09/02/24	06/02/25	05/02/26	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANDI STANDARD AB	24.76x	0.76x	10.52x	2.23%	937M
TYSON FOODS, INC.	18.8x	0.5x	7.92x	3.41%	21.49B
WH GROUP LIMITED	10.01x	0.59x	4.97x	5.86%	15.75B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	18.41x	1.6x	11.58x	5.36%	14.01B
HORMEL FOODS CORPORATION	15.44x	1.2x	10.76x	5.08%	12.49B
SMITHFIELD FOODS, INC.	10.12x	0.64x	6.14x	4.26%	9.19B
PILGRIM'S PRIDE CORPORATION	8.77x	0.58x	5.58x	4%	8.6B
MBRF GLOBAL FOODS COMPANY S.A.	36.48x	0.42x	5.18x	18.68%	4.66B
LDC SA	12x	0.44x	5.34x	1.69%	3.89B
Average	17.20x	0.75x	7.55x	5.62%	10.11B
Weighted average by Cap.	15.61x	0.80x	7.74x	5.2%