Valuation Scandi Standard AB

Stocks

Market Closed - Nasdaq Stockholm 17:00:00 25/09/2026 BST			5-day change	1st Jan Change
171.20 ^SEK	+1.06%		+0.23%	+72.41%

09-25	SB1 Markets continues to see earnings growth for Scandi Standard, raises price target	FW
09-25	SB1 Markets raises price target for Scandi Standard to SEK 190 (180), reiterates buy	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,678	3,201	3,756	5,559	6,498	11,190	-	-
Change	-	19.51%	17.35%	48%	16.89%	72.2%	-	-
Enterprise Value (EV) ¹	4,652	3,201	5,337	7,496	8,527	13,397	13,388	13,200
Change	-	-31.2%	66.74%	40.45%	13.75%	57.11%	-0.06%	-1.41%
P/E	25.6x	24.3x	14x	20.3x	17.7x	24.4x	19.9x	17.4x
PBR	-	-	1.58x	2.13x	2.45x	3.54x	3.17x	2.87x
PEG	-	0.9x	0x	9.27x	0.5x	1x	0.9x	1.2x
Capitalization / Revenue	0.27x	0.26x	0.29x	0.43x	0.46x	0.74x	0.7x	0.66x
EV / Revenue	0.46x	0.26x	0.41x	0.58x	0.61x	0.88x	0.83x	0.78x
EV / EBITDA	7.78x	4.43x	6.13x	8.05x	8.14x	11.3x	10.1x	9.03x
EV / EBIT	21.8x	11x	11.7x	14.7x	14.1x	18.4x	15.5x	13.6x
EV / FCF	15.2x	-	8.27x	26.1x	96.9x	53.8x	25.3x	21.4x
FCF Yield	6.6%	-	12.1%	3.83%	1.03%	1.86%	3.95%	4.66%
Dividend per Share ²	-	-	2.3	2.5	3.3	3.995	4.952	5.827
Rate of return	-	-	4%	2.94%	3.32%	2.33%	2.89%	3.4%
EPS ²	1.6	2.02	4.11	4.2	5.61	7.01	8.599	9.846
Distribution rate	-	-	56%	59.5%	58.8%	57%	57.6%	59.2%
Net sales ¹	10,101	12,119	13,014	13,024	14,083	15,155	16,067	16,844
EBITDA ¹	598	722	871	931	1,047	1,189	1,330	1,461
EBIT ¹	213	290	457	509	603	726.8	863.5	969.8
Net income ¹	104	132	269	275	367	471.4	591.1	678.6
Net Debt ¹	1,974	-	1,581	1,937	2,029	2,207	2,198	2,010
Reference price ²	41.00	49.00	57.50	85.10	99.30	171.20	171.20	171.20
Nbr of stocks (in thousands)	65,327	65,327	65,327	65,327	65,441	65,363	-	-
Announcement Date	11/02/22	09/02/23	09/02/24	06/02/25	05/02/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANDI STANDARD AB	24.42x	0.88x	11.27x	2.33%	1.13B
TYSON FOODS, INC.	20.4x	0.44x	7.35x	3.98%	17.87B
JBS N.V.	12.92x	0.33x	5.6x	8.74%	12.39B
HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.	15.59x	1.42x	10.36x	6.21%	11.96B
HORMEL FOODS CORPORATION	15.03x	1.06x	9.44x	5.93%	10.85B
WH GROUP LIMITED	6.81x	0.36x	3.22x	9.17%	10.64B
SMITHFIELD FOODS, INC.	8.99x	0.5x	5.25x	6.56%	7.5B
PILGRIM'S PRIDE CORPORATION	15.67x	0.49x	6.61x	-.--%	6.62B
MBRF GLOBAL FOODS COMPANY S.A.	26.87x	0.42x	5.49x	0.81%	4.48B
LDC SA	10.95x	0.42x	4.48x	1.96%	4.19B
Average	15.76x	0.63x	6.91x	4.57%	8.76B
Weighted average by Cap.	14.97x	0.64x	6.85x	5.47%