Valuation Scancom Plc

Stocks

End-of-day quote Ghana S.E. 18/09/2026			5-day change	1st Jan Change
6.690 ^GHS	+2.92%		-2.19%	+59.29%

08-02	Scancom Plc Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-27	Global markets live: Nvidia, Coca-Cola, Rocket Lab, KKR, OpenAI…

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	13,642	10,816	17,207	33,090	55,592	88,550	-	-
Change	-	-20.72%	59.09%	92.31%	68%	59.29%	-	-
Enterprise Value (EV) ¹	13,642	9,616	17,207	33,090	54,407	88,411	88,800	88,649
Change	-	-29.51%	78.93%	92.31%	64.42%	62.5%	0.44%	-0.17%
P/E	6.81x	3.79x	4.65x	6.58x	7.09x	8.63x	5.44x	3.91x
PBR	3.13x	1.89x	2.15x	3.16x	3.92x	5.44x	-	-
PEG	-	0.1x	0.2x	0.3x	0.1x	0.3x	0.1x	0.1x
Capitalization / Revenue	1.77x	1.09x	1.29x	1.84x	2.28x	2.84x	2.21x	1.45x
EV / Revenue	1.77x	0.97x	1.29x	1.84x	2.23x	2.84x	2.22x	1.45x
EV / EBITDA	-	1.73x	-	-	3.7x	4.78x	3.69x	2.36x
EV / EBIT	4.24x	2.2x	2.83x	-	4.55x	6.08x	4.7x	2.61x
EV / FCF	-	5.51x	-	-	17.2x	71.6x	58.1x	29.2x
FCF Yield	-	18.2%	-	-	5.83%	1.4%	1.72%	3.42%
Dividend per Share ²	0.115	0.124	0.225	0.305	0.4	0.6233	0.94	1.295
Rate of return	10.4%	14.1%	16.1%	12.2%	9.52%	9.32%	14.1%	19.4%
EPS ²	0.163	0.232	0.301	0.38	0.592	0.775	1.23	1.71
Distribution rate	70.6%	53.4%	74.8%	80.3%	67.6%	80.4%	76.4%	75.7%
Net sales ¹	7,723	9,916	13,349	17,948	24,430	31,158	40,055	60,954
EBITDA ¹	-	5,564	-	-	14,690	18,510	24,084	37,580
EBIT ¹	3,214	4,365	6,076	-	11,961	14,532	18,899	33,978
Net income ¹	2,001	2,856	3,982	-	7,840	9,974	12,658	22,677
Net Debt ¹	-	-1,199	-	-	-1,185	-139	250	99
Reference price ²	1.110	0.880	1.400	2.500	4.200	6.690	6.690	6.690
Nbr of stocks (in thousands)	12,290,474	12,290,474	12,290,474	13,236,175	13,236,175	13,236,175	-	-
Announcement Date	01/03/22	28/02/23	04/03/24	28/02/25	27/02/26	-	-	-

¹GHS in Million²GHS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCANCOM PLC	8.63x	2.84x	4.78x	9.32%	7.7B
SPACEX (SPACE EXPLORATION TECHNOLOGIES)	2306.35x	44.99x	92.16x	-	2,061B
SOFTBANK GROUP CORP.	33.69x	6.67x	27.65x	0.17%	229B
T-MOBILE US, INC.	15.1x	2.76x	6.98x	2.51%	177B
AT&T INC.	10.85x	2.48x	6.64x	4.36%	174B
KDDI CORPORATION	15.41x	2.46x	8.14x	2.75%	73.98B
VODAFONE GROUP PLC	15.06x	1.46x	4.94x	3.24%	39.38B
ADVANCED INFO SERVICE	19.27x	5.32x	9.71x	4.92%	30.93B
TELENOR ASA	12.45x	3.16x	7.13x	7.41%	19.1B
VODACOM GROUP LIMITED	12.51x	1.78x	4.4x	5.06%	18.08B
Average	244.93x	7.39x	17.25x	4.42%	283.04B
Weighted average by Cap.	1,684.77x	33.80x	70.66x	2.64%