Valuation SAWNICS Inc.

Stocks

End-of-day quote Korea S.E. 21/08/2026			5-day change	1st Jan Change
2,315.00 ^KRW	-3.94%		-14.26%	+37.80%

31/10/23

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	78,225	41,103	29,075
Change	-	-47.46%	-29.26%
Enterprise Value (EV) ¹	57,752	32,829	27,574
Change	-	-43.15%	-16.01%
P/E	-12.6x	-18.4x	-4.22x
PBR	1.77x	0.98x	0.83x
PEG	0.1x	0.3x	-0x
Capitalization / Revenue	5.66x	2.42x	1.6x
EV / Revenue	4.18x	1.93x	1.51x
EV / EBITDA	-27.5x	-38.1x	-15.9x
EV / EBIT	-11.2x	-7.23x	-4.14x
EV / FCF	-21x	-2.64x	-5.96x
FCF Yield	-4.77%	-37.9%	-16.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-360	-129.2	-398.6
Distribution rate	-	-	-
Net sales ¹	13,813	16,978	18,206
EBITDA ¹	-2,097	-861.7	-1,734
EBIT ¹	-5,165	-4,539	-6,661
Net income ¹	-5,119	-2,237	-6,898
Net Debt ¹	-20,473	-8,273	-1,500
Reference price ²	4,520.00	2,375.00	1,680.00
Nbr of stocks (in thousands)	17,306	17,306	17,306
Announcement Date	29/02/24	31/12/25	01/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAWNICS INC.	-	-	-	-	29.94M
NVIDIA CORPORATION	22.98x	12.86x	18.91x	0.35%	5,252B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.12x	10.84x	14.69x	1.14%	1,928B
BROADCOM INC.	40.42x	16.56x	24.38x	0.72%	1,732B
MICRON TECHNOLOGY, INC.	13.42x	8.15x	9.85x	0.05%	1,100B
SK HYNIX INC.	4.81x	3.01x	3.62x	0.22%	885B
AMD (ADVANCED MICRO DEVICES)	82.09x	14.84x	55.77x	-.--%	766B
INTEL CORPORATION	-39.94x	8.04x	22.37x	-.--%	484B
ARM HOLDINGS PLC	199.5x	43.54x	88.76x	-.--%	268B
TEXAS INSTRUMENTS INCORPORATED	31.25x	11.34x	21.03x	2.16%	243B
Average	41.85x	14.35x	28.82x	0.52%	1,266B
Weighted average by Cap.	28.20x	12.52x	21.04x	0.48%