Valuation Savencia

Stocks

Real-time Euronext Paris Other stock markets 10:46:33 16/06/2026 BST			5-day change	1st Jan Change
70.00 ^EUR	-0.28%		+0.57%	+12.18%

04-23	Savencia Q1 sales EUR 1,629 million	RE
04-23	Ssavencia Sa Reports Consolidated Sales Results for the Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	839.3	799.8	741	708.8	807.9	906	-	-
Change	-	-4.7%	-7.36%	-4.34%	13.98%	12.14%	-	-
Enterprise Value (EV) ¹	1,344	1,306	1,224	1,164	1,361	1,784	1,703	1,620
Change	-	-2.84%	-6.26%	-4.88%	16.95%	31.05%	-4.54%	-4.87%
P/E Ratio	10.1x	11.7x	7.67x	6.63x	10.9x	8.37x	6.82x	6.07x
PBR	0.54x	-	-	0.43x	-	-	-	-
PEG	-	-0.7x	0.2x	0.6x	-0.4x	0.2x	0.3x	0.5x
Capitalization / Revenue	0.15x	0.12x	0.11x	0.1x	0.12x	0.12x	0.11x	0.11x
EV / Revenue	0.24x	0.2x	0.18x	0.16x	0.2x	0.23x	0.21x	0.19x
EV / EBITDA	3.04x	3.01x	2.94x	2.58x	3.27x	3.7x	3.18x	2.87x
EV / EBIT	5.46x	5.57x	5.75x	5.01x	6.47x	7.05x	5.88x	5.16x
EV / FCF	18.6x	19.6x	15x	8.39x	22.9x	21.8x	16.7x	14.7x
FCF Yield	5.37%	5.11%	6.68%	11.9%	4.37%	4.6%	6%	6.81%
Dividend per Share ²	1.5	-	-	1.6	1.4	1.68	2.06	2.31
Rate of return	2.45%	-	-	3.02%	2.24%	2.39%	2.93%	3.29%
EPS ²	6.03	5.01	7.17	8	5.73	8.39	10.3	11.56
Distribution rate	24.9%	-	-	20%	24.4%	20%	20%	20%
Net sales ¹	5,610	6,551	6,791	7,140	6,957	7,769	8,291	8,493
EBITDA ¹	441.6	433.8	416.6	451.1	416.4	482.8	535.2	565.2
EBIT ¹	246.1	234.3	212.9	232.3	210.5	252.9	289.8	314
Net income ¹	82.9	68	96.5	107	74.7	109.5	134.5	151
Net Debt ¹	504.3	505.7	482.8	455.2	553.4	878	797	714
Reference price ²	61.20	58.40	55.00	53.00	62.40	70.20	70.20	70.20
Nbr of stocks (in thousands)	13,714	13,696	13,472	13,374	12,947	12,906	-	-
Announcement Date	10/03/22	09/03/23	07/03/24	03/03/25	05/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAVENCIA	8.37x	0.23x	3.7x	2.39%	1.05B
INNER MONGOLIA YILI INDUSTRIAL GROUP CO., LTD.	13.01x	1.54x	10.54x	5.94%	23.75B
CHINA MENGNIU DAIRY COMPANY LIMITED	11.05x	0.75x	6.59x	4.39%	8.04B
WANT WANT CHINA HOLDINGS LIMITED	10.54x	1.52x	5.96x	4.73%	6.24B
GLANBIA PLC	20.1x	1.62x	12.36x	1.93%	6.07B
EMMI AG	19.41x	1.12x	10.76x	2.09%	5.86B
NESTLÉ (MALAYSIA)	36.98x	3.18x	21.07x	2.66%	5.47B
VIETNAM DAIRY PRODUCTS	13.37x	1.65x	8.28x	7.23%	4.75B
Average	16.60x	1.45x	9.91x	3.92%	7.65B
Weighted average by Cap.	15.91x	1.53x	10.41x	4.59%