|
Market Closed -
Oslo Bors
15:45:00 05/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 44.25 NOK | -1.34% |
|
+0.80% | +8.99% |
| 10-28 | DNB Carnegie raises target price for Sats Group to 48 Norwegian kroner (46), reiterates hold | FW |
| 10-27 | Sats ASA, Q3 2026 Earnings Call, Oct 27, 2026 |
Company Valuation: Sats ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,615 | 1,787 | 3,093 | 5,418 | 8,078 | 8,615 | - | - |
| Change | - | -50.57% | 73.11% | 75.16% | 49.09% | 6.64% | - | - |
| Enterprise Value (EV) 1 | 9,889 | 3,431 | 4,532 | 6,487 | 14,231 | 14,258 | 13,999 | 13,653 |
| Change | - | -65.31% | 32.1% | 43.13% | 119.37% | 0.19% | -1.82% | -2.47% |
| P/E | -7.99x | -7.07x | 13.8x | 16.7x | 17.4x | 15.1x | 12.5x | 10.7x |
| PBR | 7.49x | 2.02x | 3.02x | 4.05x | 5.67x | 5.77x | 4.78x | 3.92x |
| PEG | - | 0.1x | -0x | 0.4x | 0.4x | 0.6x | 0.6x | 0.7x |
| Capitalization / Revenue | 1.11x | 0.44x | 0.65x | 1.07x | 1.47x | 1.52x | 1.45x | 1.36x |
| EV / Revenue | 3.05x | 0.84x | 0.96x | 1.28x | 2.58x | 2.51x | 2.36x | 2.15x |
| EV / EBITDA | 12.1x | 2.89x | 2.54x | 3.34x | 6.75x | 6.44x | 5.92x | 5.34x |
| EV / EBIT | -44.1x | 52x | 7.47x | 8.72x | 16x | 13.8x | 12x | 10.5x |
| EV / FCF | 14.5x | 4.15x | 2.85x | 3.89x | 8.03x | 8.32x | 7.49x | 6.7x |
| FCF Yield | 6.88% | 24.1% | 35.1% | 25.7% | 12.5% | 12% | 13.4% | 14.9% |
| Dividend per Share 2 | - | - | - | - | 1.3 | 1.862 | 2.623 | 3.186 |
| Rate of return | - | - | - | - | 3.2% | 4.15% | 5.85% | 7.1% |
| EPS 2 | -2.64 | -1.25 | 1.1 | 1.59 | 2.34 | 2.967 | 3.602 | 4.192 |
| Distribution rate | - | - | - | - | 55.6% | 62.8% | 72.8% | 76% |
| Net sales 1 | 3,247 | 4,082 | 4,734 | 5,064 | 5,509 | 5,672 | 5,932 | 6,354 |
| EBITDA 1 | 818 | 1,186 | 1,784 | 1,942 | 2,109 | 2,215 | 2,365 | 2,555 |
| EBIT 1 | -224 | 66 | 607 | 744 | 892 | 1,030 | 1,165 | 1,299 |
| Net income 1 | -452 | -246 | 224 | 326 | 474 | 576.5 | 694 | 807.9 |
| Net Debt 1 | 6,274 | 1,644 | 1,439 | 1,069 | 6,153 | 5,643 | 5,384 | 5,039 |
| Reference price 2 | 21.10 | 8.84 | 15.16 | 26.50 | 40.60 | 44.85 | 44.85 | 44.85 |
| Nbr of stocks (in thousands) | 171,335 | 202,136 | 204,044 | 204,460 | 198,968 | 192,076 | - | - |
| Announcement Date | 11/02/22 | 14/02/23 | 13/02/24 | 12/02/25 | 10/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.12x | 2.51x | 6.44x | 4.15% | 928M | |
| 16.26x | 4.49x | 12.05x | 0.99% | 127B | |
| 28.37x | 5.8x | 20.43x | -.--% | 40.72B | |
| 42.69x | 7.39x | 22.13x | 0.5% | 36.34B | |
| 16.84x | 2.23x | 8.74x | 0.6% | 37.91B | |
| 26.39x | 1.99x | 8.28x | 0.76% | 26.88B | |
| 57.29x | 5.86x | 22.86x | -.--% | 24.58B | |
| 28.96x | 3.51x | 12.35x | -.--% | 10.64B | |
| 28.75x | 2.86x | 10.61x | 5.52% | 5.74B | |
| Average | 28.96x | 4.07x | 13.77x | 1.39% | 34.54B | |
| Weighted average by Cap. | 25.79x | 4.54x | 14.42x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SATS Stock
- Valuation Sats ASA
Select your edition
All financial news and data tailored to specific country editions
