|
End-of-day quote
Nairobi S.E.
29/10/2026
|
5-day change | 1st Jan Change | ||
| 22.70 KES | +2.95% |
|
-5.22% | +27.17% |
| 06-01 | Sasini PLC Reports Earnings Results for the Half Year Ended March 31, 2026 | CI |
| 01-11 | Sasini PLC Reports Earnings Results for the Full Year Ended September 30, 2025 | CI |
Company Valuation: Sasini PLC
Data adjusted to current consolidation scope
| Fiscal Period: September | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,561 | 4,561 | 5,416 | 5,496 | 3,820 | 4,230 |
| Change | - | 0% | 18.75% | 1.47% | -30.5% | 10.75% |
| Enterprise Value (EV) 1 | 4,001 | 3,757 | 3,920 | 4,706 | 2,938 | 4,205 |
| Change | - | -6.1% | 4.34% | 20.05% | -37.57% | 43.12% |
| P/E | 280x | 8.03x | 4.64x | 10x | -6.92x | 22x |
| PBR | 0.36x | 0.35x | 0.39x | 0.39x | 0.18x | 0.2x |
| PEG | - | 0x | 0x | -0.2x | 0x | -0x |
| Capitalization / Revenue | 1.1x | 0.87x | 0.74x | 0.96x | 0.55x | 0.5x |
| EV / Revenue | 0.97x | 0.71x | 0.53x | 0.82x | 0.43x | 0.5x |
| EV / EBITDA | 19.7x | 5.08x | 2.92x | 5.12x | -11.6x | 11.1x |
| EV / EBIT | -944x | 7.28x | 3.57x | 7.23x | -5.64x | 35.6x |
| EV / FCF | 45x | 26.5x | 3.6x | -5.76x | 21.5x | -0.87x |
| FCF Yield | 2.22% | 3.78% | 27.8% | -17.4% | 4.66% | -115% |
| Dividend per Share 2 | - | 1 | 1 | 1.5 | - | - |
| Rate of return | - | 5% | 4.21% | 6.22% | - | - |
| EPS 2 | 0.0713 | 2.49 | 5.114 | 2.41 | -2.422 | 0.8423 |
| Distribution rate | - | 40.2% | 19.6% | 62.2% | - | - |
| Net sales 1 | 4,145 | 5,261 | 7,345 | 5,718 | 6,894 | 8,440 |
| EBITDA 1 | 203.1 | 740.2 | 1,341 | 918.3 | -252.6 | 377.7 |
| EBIT 1 | -4.24 | 516.2 | 1,096 | 650.6 | -520.7 | 118 |
| Net income 1 | 16.27 | 567.8 | 1,166 | 549.6 | -552.3 | 192.1 |
| Net Debt 1 | -560 | -804.3 | -1,497 | -790.6 | -882.1 | -25.82 |
| Reference price 2 | 20.00 | 20.00 | 23.75 | 24.10 | 16.75 | 18.55 |
| Nbr of stocks (in thousands) | 228,056 | 228,056 | 228,056 | 228,056 | 228,056 | 228,056 |
| Announcement Date | 20/01/21 | 25/01/22 | 18/01/23 | 05/01/24 | 21/01/25 | 02/02/26 |
1KES in Million2KES
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 38.7M | |
| 21.64x | 2.92x | 14.4x | 3.79% | 257B | |
| 19.25x | 2.47x | 14.75x | 3.32% | 78.97B | |
| 16.89x | 1.76x | 10.01x | 3.7% | 45.34B | |
| 14.28x | 0.51x | 9.2x | 2.71% | 37.22B | |
| 19.85x | 3.04x | 12.34x | 3.53% | 32.91B | |
| 35.11x | 3.04x | 17.71x | 1.06% | 30.94B | |
| 25.25x | 5.29x | 16.86x | 3.32% | 28.79B | |
| -8.41x | 1.84x | 9.19x | 6.72% | 28.29B | |
| 17.88x | 1.71x | 12.11x | 4.77% | 27.22B | |
| Average | 17.97x | 2.51x | 12.95x | 3.66% | 56.65B | |
| Weighted average by Cap. | 19.57x | 2.63x | 13.57x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SASN Stock
- Valuation Sasini PLC
Select your edition
All financial news and data tailored to specific country editions
