Company Valuation: Sanmina Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,584 2,636 3,031 3,764 6,080 11,028 - -
Change - 2% 15% 24.15% 61.56% 81.37% - -
Enterprise Value (EV) 1 2,584 2,453 2,702 3,455 5,454 11,581 11,396 11,028
Change - -5.09% 10.16% 27.87% 57.87% 112.31% -1.6% -3.23%
P/E 9.9x 11.2x 10.2x 17.6x 25.6x 36.5x 27.7x 31.8x
PBR - - - - - 4.05x 3.44x -
PEG - 8.98x 0.4x -0.7x 1.8x 1.4x 0.9x -2.4x
Capitalization / Revenue 0.38x 0.33x 0.34x 0.5x 0.75x 0.78x 0.68x 0.67x
EV / Revenue 0.38x 0.31x 0.3x 0.46x 0.67x 0.82x 0.7x 0.67x
EV / EBITDA 5.83x 4.66x 4.24x 6.54x 9.33x 10.4x 9x -
EV / EBIT 7.75x 5.88x 5.2x 8.51x 11.7x 12.6x 10.9x 11x
EV / FCF - 12.8x 59.8x 15x 11.4x 18.9x 79.1x 13.2x
FCF Yield - 7.84% 1.67% 6.69% 8.77% 5.3% 1.26% 7.57%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 4.01 4.06 5.18 3.91 4.46 5.643 7.437 6.46
Distribution rate - - - - - - - -
Net sales 1 6,757 7,890 8,935 7,568 8,128 14,128 16,272 16,539
EBITDA 1 443.2 526 638 528.5 584.9 1,111 1,267 -
EBIT 1 333.5 417.3 519.8 406.1 465.5 918 1,044 999.7
Net income 1 269 256.1 310 222.5 245.9 322.3 422.9 356.2
Net Debt 1 - -183.1 -329.3 -308.5 -625.8 552.9 367.9 -
Reference price 2 39.70 45.60 52.97 68.87 114.11 205.75 205.75 205.75
Nbr of stocks (in thousands) 65,095 57,804 57,227 54,647 53,284 53,598 - -
Announcement Date 08/11/21 07/11/22 06/11/23 04/11/24 03/11/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.47x6.17x19.23x0.64% 195B
50.37x8x26.17x0.75% 104B
13.56x0.29x6.62x3.78% 103B
31.66x12.58x26.47x0.37% 105B
90.43x8.84x43.17x0.18% 80.19B
22.06x1.29x14.23x0.46% 71.72B
77.47x9.17x38.93x0.01% 61.46B
49.22x10.77x32.75x0.8% 57.91B
18.3x3.15x11.91x1.51% 57.75B
Average 43.06x 6.69x 24.39x 0.95% 92.87B
Weighted average by Cap. 40.87x 6.64x 23.18x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SANM Stock
  4. SAYN Stock
  5. Valuation Sanmina Corporation