|
Market Closed -
London S.E.
16:35:17 11/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 74.50 GBX | -1.97% |
|
+1.22% | +71.26% |
| 10-13 | EARNINGS AND TRADING: Artemis NAV falls; Cavendish, Haydale struggle | AN |
| 10-13 | Sanderson Design Group plc, H1 2027 Earnings Call, Oct 12, 2026 |
Company Valuation: Sanderson Design Group plc
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 119.2 | 94.7 | 91.43 | 38.16 | 33.96 | 54.92 | - | - |
| Change | - | -20.54% | -3.45% | -58.26% | -10.99% | 61.7% | - | - |
| Enterprise Value (EV) 1 | 100.1 | 79.29 | 75.13 | 32.36 | 24.16 | 43.12 | 54.92 | 54.92 |
| Change | - | -20.8% | -5.26% | -56.93% | -25.34% | 78.51% | 27.36% | 0% |
| P/E | 15.6x | 10.8x | 11.2x | -2.5x | 16.4x | 16.9x | - | - |
| PBR | 1.5x | 1.16x | 1.05x | 0.55x | 0.5x | 0.79x | 0.74x | 0.71x |
| PEG | - | 0.8x | -1.42x | 0x | -0x | 0.3x | - | - |
| Capitalization / Revenue | 1.06x | 0.85x | 0.84x | 0.38x | 0.34x | 0.53x | 0.5x | 0.47x |
| EV / Revenue | 0.89x | 0.71x | 0.69x | 0.32x | 0.24x | 0.42x | 0.5x | 0.47x |
| EV / EBITDA | 5.5x | 4.43x | 4.47x | 3.53x | 2.4x | 3.85x | 4.11x | 3.69x |
| EV / EBIT | 8.06x | 6.42x | 6.5x | 8.3x | 5.1x | 7.67x | 7.22x | 6.18x |
| EV / FCF | 14.6x | 95.8x | 12.9x | -5.27x | 3.12x | 18.6x | 13.8x | 9.47x |
| FCF Yield | 6.84% | 1.04% | 7.76% | -19% | 32% | 5.37% | 7.27% | 10.6% |
| Dividend per Share 2 | 0.035 | 0.035 | 0.035 | 0.015 | 0.015 | 0.015 | 0.0192 | 0.023 |
| Rate of return | 2.08% | 2.64% | 2.75% | 2.83% | 3.19% | 1.97% | 2.53% | 3.03% |
| EPS 2 | 0.108 | 0.1231 | 0.1134 | -0.2122 | 0.0287 | 0.045 | - | - |
| Distribution rate | 32.4% | 28.4% | 30.9% | -7.07% | 52.3% | 33.3% | - | - |
| Net sales 1 | 112.2 | 112 | 108.6 | 100.4 | 99.48 | 103.4 | 110.6 | 117.9 |
| EBITDA 1 | 18.2 | 17.91 | 16.8 | 9.162 | 10.08 | 11.2 | 13.38 | 14.87 |
| EBIT 1 | 12.43 | 12.35 | 11.55 | 3.899 | 4.738 | 5.621 | 7.603 | 8.89 |
| Net income | 7.759 | 8.825 | 8.197 | - | - | - | - | - |
| Net Debt 1 | -19.05 | -15.4 | -16.3 | -5.8 | -9.808 | -11.8 | - | - |
| Reference price 2 | 1.6800 | 1.3250 | 1.2750 | 0.5300 | 0.4700 | 0.7600 | 0.7600 | 0.7600 |
| Nbr of stocks (in thousands) | 70,934 | 71,468 | 71,706 | 71,995 | 72,265 | 72,265 | - | - |
| Announcement Date | 28/04/22 | 26/04/23 | 24/04/24 | 30/04/25 | 29/04/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.89x | 0.42x | 3.85x | 1.97% | 73.17M | |
| 22.87x | 2.19x | 13.16x | 1.08% | 14.46B | |
| 16.23x | 0.9x | 7.29x | -.--% | 8.82B | |
| 14.96x | 2.68x | 8.19x | 4.73% | 3.1B | |
| 11.94x | 0.87x | 6.41x | 5.09% | 3B | |
| 15.18x | 3.34x | 10.53x | 0.63% | 1.89B | |
| 16.57x | 1.89x | 11.45x | 5.22% | 1.54B | |
| 5.34x | 0.32x | 4.56x | 4.02% | 1.43B | |
| 16.28x | - | - | - | 1.31B | |
| Average | 15.14x | 1.58x | 8.18x | 2.84% | 4B | |
| Weighted average by Cap. | 17.98x | 1.75x | 10.01x | 1.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WGB Stock
- Valuation Sanderson Design Group plc
Select your edition
All financial news and data tailored to specific country editions
