Valuation Sampo Oyj

Stocks

Market Closed - Nasdaq Helsinki Other stock markets 17:00:00 07/07/2026 BST			After hours 20:59:59
9.430 ^EUR	+1.40%		9.432	+0.02%

09:28am	Eight stocks have so far today hit new 52-week highs on the Stockholm Stock Exchange	FW
07-03	15 stocks have so far today set new 52-week highs on the Stockholm Stock Exchange	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	24,098	25,115	19,876	21,196	27,496	24,590	-	-
Change	-	4.22%	-20.86%	6.64%	29.72%	-10.57%	-	-
Enterprise Value (EV)	21,295	24,025	21,375	23,271	27,496	24,590	24,590	24,590
Change	-	12.82%	-11.03%	8.87%	18.16%	-10.57%	0%	0%
P/E	9.52x	18.1x	15.1x	17.5x	14x	20.3x	15.8x	14.6x
PBR	1.88x	2.8x	2.74x	3x	-	2.98x	2.8x	2.54x
PEG	-	-0.4x	-5.8x	-1.2x	0.2x	-0.5x	0.6x	1.86x
Capitalization / Revenue	5.05x	5.02x	2.68x	2.57x	3.03x	2.54x	2.41x	2.29x
EV / Revenue	0x	0x	0x	0x	0x	2.54x	2.41x	2.29x
EV / EBITDA	-	-	-	-	0x	15.7x	12.7x	11.8x
EV / EBIT	0x	0x	0x	0x	0x	16x	13x	11.9x
EV / FCF	0x	-	0x	-	0x	20.1x	16.2x	15.3x
FCF Yield	4.79%	-	4.86%	-	5.8%	4.98%	6.17%	6.53%
Dividend per Share ²	0.42	0.36	0.32	0.34	0.36	0.3814	0.3993	0.42
Rate of return	4.77%	3.69%	4.04%	4.32%	3.48%	4.1%	4.29%	4.52%
EPS ²	0.926	0.538	0.524	0.45	0.74	0.4586	0.5902	0.6364
Distribution rate	45.4%	66.9%	61.1%	75.6%	48.6%	83.2%	67.7%	66%
Net sales ¹	4,772	5,002	7,412	8,249	9,078	9,681	10,195	10,746
EBITDA ¹	-	-	-	-	2,647	1,562	1,939	2,088
EBIT ¹	3,171	1,863	1,481	1,559	2,436	1,540	1,896	2,060
Net income ¹	2,567	1,427	1,323	1,154	1,998	1,217	1,526	1,622
Net Debt	-2,803	-1,090	1,499	2,075	-	-	-	-
Reference price ²	8.812	9.764	7.922	7.876	10.330	9.300	9.300	9.300
Nbr of stocks (in thousands)	2,734,648	2,572,191	2,508,984	2,691,239	2,661,809	2,644,121	-	-
Announcement Date	09/02/22	10/02/23	08/02/24	05/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAMPO OYJ	20.22x	-	-	4.1%	28.08B
TOKIO MARINE HOLDINGS, INC.	16.59x	1.73x	-	3.16%	89.59B
THE TRAVELERS COMPANIES, INC.	12.08x	-	-	1.41%	72.12B
THE ALLSTATE CORPORATION	8.9x	-	-	1.74%	63.94B
AMERICAN INTERNATIONAL GROUP, INC.	11.77x	-	-	2.42%	42.81B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.64x	1.05x	-	3.46%	40.68B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.79x	-	-	0.9%	39.5B
INTACT FINANCIAL CORPORATION	18.12x	2.27x	-	1.97%	37.26B
SOMPO HOLDINGS, INC.	11.49x	0.85x	-	2.51%	37.14B
ARCH CAPITAL GROUP LTD.	10.08x	2.4x	-	0.2%	35.43B
Average	12.87x	1.66x		2.19%	48.66B
Weighted average by Cap.	12.82x	1.66x		2.19%