Valuation Salesforce, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate Other stock markets 17:08:26 21/07/2026 BST			5-day change	1st Jan Change
149.17 ^EUR	-2.68%		+1.17%	-34.29%

04:00pm	Salesforce's Solid Agentforce Performance Yet to Drive Organic Growth Inflection, Morgan Stanley Says	MT
03:28pm	Salesforce brings up the rear in the Dow Jones, Morgan Stanley is no longer a buy

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	229,141	166,458	272,095	327,007	198,916	142,334	-	-
Change	-	-27.36%	63.46%	20.18%	-39.17%	-28.45%	-	-
Enterprise Value (EV) ¹	229,196	163,369	267,327	321,408	203,790	168,224	157,066	152,275
Change	-	-28.72%	63.63%	20.23%	-36.59%	-17.45%	-6.63%	-3.05%
P/E	157x	800x	66.9x	53.7x	27.2x	21.2x	18.2x	14.9x
PBR	3.82x	2.86x	4.64x	5.36x	3.41x	4.26x	3.31x	3.12x
PEG	-	-9.3x	0x	1x	1.2x	4.34x	1.1x	0.7x
Capitalization / Revenue	8.65x	5.31x	7.81x	8.63x	4.79x	3.09x	2.82x	2.57x
EV / Revenue	8.65x	5.21x	7.67x	8.48x	4.91x	3.65x	3.11x	2.75x
EV / EBITDA	27.8x	18.3x	21x	22.4x	12.7x	9.39x	8.12x	7.38x
EV / EBIT	46.3x	23.1x	25.1x	25.7x	14.4x	10.6x	8.88x	7.73x
EV / FCF	43.4x	25.9x	28.1x	25.8x	14.2x	11.3x	9.59x	8.56x
FCF Yield	2.31%	3.86%	3.55%	3.87%	7.07%	8.86%	10.4%	11.7%
Dividend per Share ²	-	-	-	1.6	1.664	1.705	1.769	1.925
Rate of return	-	-	-	0.47%	0.78%	0.98%	1.02%	1.11%
EPS ²	1.48	0.21	4.2	6.36	7.8	8.181	9.563	11.67
Distribution rate	-	-	-	25.2%	21.3%	20.8%	18.5%	16.5%
Net sales ¹	26,492	31,352	34,857	37,895	41,525	46,107	50,514	55,280
EBITDA ¹	8,249	8,903	12,722	14,324	16,100	17,912	19,336	20,632
EBIT ¹	4,951	7,068	10,632	12,498	14,156	15,838	17,694	19,691
Net income ¹	1,444	208	4,136	6,197	7,457	7,116	8,233	9,830
Net Debt ¹	55	-3,089	-4,768	-5,599	4,874	25,890	14,732	9,941
Reference price ²	232.63	167.97	281.09	341.70	212.29	173.79	173.79	173.79
Nbr of stocks (in thousands)	985,000	991,000	968,000	957,000	937,000	819,000	-	-
Announcement Date	01/03/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CLOUDFLARE, INC.	-1041.36x	33.89x	145.1x	-.--%	96.69B
COREWEAVE, INC.	-15.19x	6.46x	11.21x	-.--%	39.86B
NUTANIX, INC.	51.8x	4.95x	19.67x	-.--%	14.9B
DYNATRACE, INC.	48.49x	4.91x	16.01x	-.--%	12.98B
DIGITALOCEAN HOLDINGS, INC.	517.78x	12.48x	32.5x	-.--%	13.92B
D-WAVE QUANTUM INC.	-42.73x	138.3x	-48.58x	-	6.19B
QUALYS, INC.	28.21x	6.61x	14.89x	-.--%	5.51B
IONOS GROUP SE	15.83x	3.28x	8.72x	-.--%	4.75B
BEIJING SINNET TECHNOLOGY CO.,LTD	75.19x	3.55x	16.82x	0.4%	3.49B
Average	-40.22x	23.83x	24.04x	0.05%	22.03B
Weighted average by Cap.	-466.30x	24.04x	77.22x	0.01%