|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,884.18 MXN | +4.50% |
|
-3.63% | -39.47% |
| 07-24 | US Equity Markets Mixed as Oil Prices Decline on Efforts to Mediate Peace Between US, Iran | MT |
| 07-24 | VA Awards Salesforce $1.6 Billion Contract to Transform Veteran Care and Services | CI |
Company Valuation: Salesforce, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 229,141 | 166,458 | 272,095 | 327,007 | 198,916 | 134,038 | - | - |
| Change | - | -27.36% | 63.46% | 20.18% | -39.17% | -32.62% | - | - |
| Enterprise Value (EV) 1 | 229,196 | 163,369 | 267,327 | 321,408 | 203,790 | 159,928 | 148,769 | 143,979 |
| Change | - | -28.72% | 63.63% | 20.23% | -36.59% | -21.52% | -6.98% | -3.22% |
| P/E | 157x | 800x | 66.9x | 53.7x | 27.2x | 20x | 17.1x | 14x |
| PBR | 3.82x | 2.86x | 4.64x | 5.36x | 3.41x | 4.01x | 3.11x | 2.94x |
| PEG | - | -9.3x | 0x | 1x | 1.2x | 4.1x | 1x | 0.6x |
| Capitalization / Revenue | 8.65x | 5.31x | 7.81x | 8.63x | 4.79x | 2.91x | 2.65x | 2.42x |
| EV / Revenue | 8.65x | 5.21x | 7.67x | 8.48x | 4.91x | 3.47x | 2.95x | 2.6x |
| EV / EBITDA | 27.8x | 18.3x | 21x | 22.4x | 12.7x | 8.93x | 7.69x | 6.98x |
| EV / EBIT | 46.3x | 23.1x | 25.1x | 25.7x | 14.4x | 10.1x | 8.41x | 7.31x |
| EV / FCF | 43.4x | 25.9x | 28.1x | 25.8x | 14.2x | 10.7x | 9.08x | 8.09x |
| FCF Yield | 2.31% | 3.86% | 3.55% | 3.87% | 7.07% | 9.32% | 11% | 12.4% |
| Dividend per Share 2 | - | - | - | 1.6 | 1.664 | 1.705 | 1.769 | 1.925 |
| Rate of return | - | - | - | 0.47% | 0.78% | 1.04% | 1.08% | 1.18% |
| EPS 2 | 1.48 | 0.21 | 4.2 | 6.36 | 7.8 | 8.181 | 9.563 | 11.67 |
| Distribution rate | - | - | - | 25.2% | 21.3% | 20.8% | 18.5% | 16.5% |
| Net sales 1 | 26,492 | 31,352 | 34,857 | 37,895 | 41,525 | 46,107 | 50,514 | 55,280 |
| EBITDA 1 | 8,249 | 8,903 | 12,722 | 14,324 | 16,100 | 17,912 | 19,336 | 20,632 |
| EBIT 1 | 4,951 | 7,068 | 10,632 | 12,498 | 14,156 | 15,838 | 17,694 | 19,691 |
| Net income 1 | 1,444 | 208 | 4,136 | 6,197 | 7,457 | 7,116 | 8,233 | 9,807 |
| Net Debt 1 | 55 | -3,089 | -4,768 | -5,599 | 4,874 | 25,890 | 14,732 | 9,941 |
| Reference price 2 | 232.63 | 167.97 | 281.09 | 341.70 | 212.29 | 163.66 | 163.66 | 163.66 |
| Nbr of stocks (in thousands) | 985,000 | 991,000 | 968,000 | 957,000 | 937,000 | 819,000 | - | - |
| Announcement Date | 01/03/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| -1002.75x | 32.62x | 139.64x | -.--% | 93.11B | ||
| -16.48x | 6.82x | 11.82x | -.--% | 44.25B | ||
| 570.22x | 13.7x | 35.69x | -.--% | 15.33B | ||
| 49.47x | 4.72x | 18.73x | -.--% | 14.23B | ||
| 44.09x | 4.41x | 14.36x | -.--% | 11.8B | ||
| -43.71x | 141.59x | -49.73x | - | 6.33B | ||
| 24.13x | 5.51x | 12.41x | -.--% | 4.71B | ||
| 15.58x | 3.23x | 8.59x | -.--% | 4.66B | ||
| 75.36x | 3.56x | 16.92x | 0.35% | 3.5B | ||
| Average | -31.57x | 24.02x | 23.16x | 0.04% | 21.99B | |
| Weighted average by Cap. | -424.21x | 23.33x | 72.51x | 0.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRM Stock
- CRM * Stock
- Valuation Salesforce, Inc.
Select your edition
All financial news and data tailored to specific country editions
















