Valuation Salesforce, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 12/01/2026 GMT			After hours 23:00:12
259.40 ^USD	-0.21%		257.50	-0.73%

01-12	Manhattan Associates Inc. Appoints Katie Foote as Senior Vice President and Chief Marketing Officer	CI
01-12	Barclays Adjusts Price Target on Salesforce to $338 From $330, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	206,488	229,141	166,458	272,095	327,007	243,564	-	-
Change	-	10.97%	-27.36%	63.46%	20.18%	-25.52%	-	-
Enterprise Value (EV) ¹	197,195	229,196	163,369	267,327	321,408	238,374	225,934	210,907
Change	-	16.23%	-28.72%	63.63%	20.23%	-25.83%	-5.22%	-6.65%
P/E ratio	51.5x	157x	800x	66.9x	53.7x	35.7x	31.4x	25.9x
PBR	5.06x	3.82x	2.86x	4.64x	5.36x	3.94x	3.49x	3.05x
PEG	-	-2.4x	-9.3x	0x	1x	2.5x	2.3x	1.2x
Capitalization / Revenue	9.72x	8.65x	5.31x	7.81x	8.63x	5.87x	5.29x	4.84x
EV / Revenue	9.28x	8.65x	5.21x	7.67x	8.48x	5.75x	4.91x	4.19x
EV / EBITDA	29.8x	27.8x	18.3x	21x	22.4x	14.7x	12.5x	10.8x
EV / EBIT	52.4x	46.3x	23.1x	25.1x	25.7x	16.9x	14x	11.6x
EV / FCF	48.2x	43.4x	25.9x	28.1x	25.8x	17x	14.9x	12.4x
FCF Yield	2.07%	2.31%	3.86%	3.55%	3.87%	5.87%	6.73%	8.09%
Dividend per Share ²	-	-	-	-	1.6	1.68	1.716	1.827
Rate of return	-	-	-	-	0.47%	0.65%	0.66%	0.7%
EPS ²	4.38	1.48	0.21	4.2	6.36	7.275	8.273	10.02
Distribution rate	-	-	-	-	25.2%	23.1%	20.7%	18.2%
Net sales ¹	21,252	26,492	31,352	34,857	37,895	41,479	45,999	50,359
EBITDA ¹	6,612	8,249	8,903	12,722	14,324	16,187	18,039	19,571
EBIT ¹	3,766	4,951	7,068	10,632	12,498	14,141	16,095	18,260
Net income ¹	4,072	1,444	208	4,136	6,197	7,046	7,928	9,592
Net Debt ¹	-9,293	55	-3,089	-4,768	-5,599	-5,190	-17,630	-32,657
Reference price ²	225.56	232.63	167.97	281.09	341.70	259.40	259.40	259.40
Nbr of stocks (in thousands)	915,445	985,000	991,000	968,000	957,000	937,000	-	-
Announcement Date	25/02/21	01/03/22	01/03/23	28/02/24	26/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SALESFORCE, INC.	35.73x	5.75x	14.73x	0.65%	244B
CLOUDFLARE, INC.	-650.32x	29.21x	130.29x	-.--%	64.02B
NUTANIX, INC.	58.16x	4.63x	19.32x	-.--%	14.47B
DYNATRACE, INC.	61.12x	5.62x	18.52x	-.--%	12.75B
D-WAVE QUANTUM INC.	-27.19x	352.31x	-124.83x	-	9.84B
KINGDEE INTERNATIONAL SOFTWARE GROUP COMPANY LIMITED	362.99x	6.16x	66.34x	-.--%	6.59B
DIGITALOCEAN HOLDINGS, INC.	21.33x	6.62x	16.16x	-.--%	4.87B
QUALYS, INC.	25.21x	6.32x	13.57x	-.--%	4.77B
IONOS GROUP SE	16.5x	3.38x	9.54x	-.--%	4.45B
Average	-10.72x	46.67x	18.18x	0.08%	40.59B
Weighted average by Cap.	-79.08x	19.14x	32.41x	0.44%