Valuation Sakura Rubber Co., Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 03/07/2026 BST			5-day change	1st Jan Change
3,385.00 ^JPY	+9.02%		+12.09%	+49.71%

12/05/23	Sakura Rubber Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023	CI
23/10/18	Sakura Rubber Co., Ltd. announces an Equity Buyback for 117 shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,025	2,941	5,079	4,566	3,668	5,891
Change	-	-26.93%	72.7%	-10.11%	-19.66%	60.6%
Enterprise Value (EV) ¹	4,099	3,098	5,185	4,506	3,851	7,083
Change	-	-24.42%	67.37%	-13.11%	-14.53%	83.92%
P/E	17.1x	-31.3x	16.2x	6.23x	8.63x	8.85x
PBR	0.53x	0.4x	0.65x	0.52x	0.4x	0.59x
PEG	-	0x	-0x	0x	-0.2x	0.2x
Capitalization / Revenue	0.4x	0.33x	0.48x	0.34x	0.3x	0.41x
EV / Revenue	0.41x	0.35x	0.49x	0.34x	0.32x	0.49x
EV / EBITDA	7.58x	19.1x	7.39x	3.24x	3.93x	4.68x
EV / EBIT	14.6x	-24.2x	12.2x	3.97x	5.97x	5.75x
EV / FCF	5.98x	-13.3x	-14.9x	64.9x	23.8x	-4.46x
FCF Yield	16.7%	-7.53%	-6.73%	1.54%	4.19%	-22.4%
Dividend per Share ²	25	12.5	25	60	65	-
Rate of return	1.2%	0.82%	0.95%	2.54%	3.43%	-
EPS ²	121.4	-48.58	162.3	378.9	219.7	344.2
Distribution rate	20.6%	-25.7%	15.4%	15.8%	29.6%	-
Net sales ¹	10,022	8,871	10,691	13,353	12,188	14,540
EBITDA ¹	541	162	702	1,391	981	1,515
EBIT ¹	280	-128	426	1,136	645	1,231
Net income ¹	235	-94	314	733	425	666
Net Debt ¹	74	157	106	-60	183	1,192
Reference price ²	2,080.00	1,520.00	2,625.00	2,360.00	1,896.00	3,045.00
Nbr of stocks (in thousands)	1,935	1,935	1,935	1,935	1,935	1,935
Announcement Date	30/06/21	30/06/22	30/06/23	28/06/24	27/06/25	24/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAKURA RUBBER CO., LTD.	-	-	-	-	40.61M
DÄTWYLER HOLDING AG	26.07x	2.62x	12.85x	2.15%	3.34B
Average	26.07x	2.62x	12.85x	2.15%	1.69B
Weighted average by Cap.	26.07x	2.62x	12.85x	2.15%