Valuation Saita Corporation

Stocks

Market Closed - Fukuoka Stock Exchange 06:49:48 01/09/2026 BST			5-day change	1st Jan Change
4,105.00 ^JPY	-1.32%		-2.49%	+3.40%

23/06/24	Saita Corporation agreed to acquire an additional 22.20% stake in Asakura Fresh Concrete Co., Ltd. from Toshihiko Hano.	CI
26/09/23	Saita Corporation agreed to acquire 29% stake in Asakura Fresh Concrete Co., Ltd. from seven individual.	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,387	1,538	1,545	1,702	2,052	2,087
Change	-	10.91%	0.41%	10.21%	20.56%	1.68%
Enterprise Value (EV) ¹	1,125	829.3	925.6	985.3	-334.7	-1,327
Change	-	-26.28%	11.61%	6.45%	-133.97%	-296.51%
P/E	2.65x	2.82x	3.03x	4.59x	2.88x	4.28x
PBR	0.41x	0.4x	0.36x	0.37x	0.39x	0.36x
PEG	-	0.67x	-0.45x	-0.2x	0x	-0.1x
Capitalization / Revenue	0.18x	0.24x	0.26x	0.29x	0.44x	0.27x
EV / Revenue	0.15x	0.13x	0.16x	0.17x	-0.07x	-0.17x
EV / EBITDA	1.1x	0.85x	1.14x	1.36x	-0.73x	-1.06x
EV / EBIT	1.58x	1.22x	1.6x	2.02x	-1.72x	-1.35x
EV / FCF	22.4x	1.83x	-29.4x	5.74x	-3.94x	-1.37x
FCF Yield	4.46%	54.7%	-3.4%	17.4%	-25.4%	-72.9%
Dividend per Share ²	50	60	60	60	60	60
Rate of return	2.27%	2.46%	2.45%	2.22%	1.84%	1.81%
EPS ²	831.1	866	807.4	588.5	1,131	774
Distribution rate	6.02%	6.93%	7.43%	10.2%	5.3%	7.75%
Net sales ¹	7,608	6,432	5,955	5,816	4,676	7,841
EBITDA ¹	1,027	971	812	722	456	1,256
EBIT ¹	713	678	580	488	195	986
Net income ¹	524	546	509	371	713	488
Net Debt ¹	-262	-709	-619	-717	-2,387	-3,414
Reference price ²	2,200.00	2,440.00	2,450.00	2,700.00	3,255.00	3,310.00
Nbr of stocks (in thousands)	630	630	630	631	631	630
Announcement Date	29/09/20	29/09/21	28/09/22	27/09/23	27/09/24	29/09/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SAITA CORPORATION	-	-	-	-	16.58M
QUANTA SERVICES, INC.	54.5x	2.49x	23.81x	0.07%	93.88B
VINCI	12.53x	1.07x	5.86x	4.66%	73.38B
LARSEN & TOUBRO LIMITED	26.65x	2.05x	20.11x	1.15%	57.79B
COMFORT SYSTEMS USA, INC.	33.15x	4.16x	22.6x	0.2%	56.58B
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	41.9B
HOCHTIEF AG	29.61x	0.73x	12.08x	2.09%	37.25B
EMCOR GROUP, INC.	23.02x	1.57x	14.49x	0.2%	33.27B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.85x	0.49x	7.69x	2.48%	32.88B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.08x	0.31x	5.83x	5.79%	27.08B
Average	28.99x	1.89x	15.44x	2.04%	45.4B
Weighted average by Cap.	31.81x	2.08x	16.65x	1.81%