|
Real-time Estimate
Cboe BZX
15:47:05 20/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 339.79 USD | +2.66% |
|
-0.06% | +2.47% |
| 10-13 | Saia Inc. Opens New Terminal in Deer Park, New York | CI |
| 10-13 | Saia Opens New Long Island Terminal | MT |
Company Valuation: Saia, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,844 | 5,534 | 11,603 | 12,088 | 8,677 | 8,806 | - | - |
| Change | - | -37.43% | 109.66% | 4.18% | -28.22% | 1.49% | - | - |
| Enterprise Value (EV) 1 | 8,898 | 5,501 | 11,445 | 12,269 | 8,821 | 8,747 | 8,485 | 8,159 |
| Change | - | -38.18% | 108.05% | 7.2% | -28.1% | -0.84% | -2.99% | -3.85% |
| P/E | 35.6x | 15.6x | 33x | 33.7x | 34.3x | 29.1x | 23.3x | 19.3x |
| PBR | 7.27x | 3.52x | 6.04x | 5.29x | 3.39x | 3.07x | 2.77x | 2.39x |
| PEG | - | 0.4x | -31.59x | 17.87x | -1.2x | 1.5x | 0.9x | 0.9x |
| Capitalization / Revenue | 3.86x | 1.98x | 4.03x | 3.77x | 2.68x | 2.42x | 2.24x | 2.07x |
| EV / Revenue | 3.89x | 1.97x | 3.97x | 3.82x | 2.73x | 2.4x | 2.16x | 1.92x |
| EV / EBITDA | 18.7x | 8.76x | 17.9x | 17.7x | 15x | 13.2x | 10.9x | 9.14x |
| EV / EBIT | 26.5x | 11.7x | 24.9x | 25.4x | 26.1x | 21.6x | 16.8x | 13.4x |
| EV / FCF | 91.9x | 52.1x | 88.6x | -26.8x | 173x | 37.6x | 35.6x | 30.4x |
| FCF Yield | 1.09% | 1.92% | 1.13% | -3.73% | 0.58% | 2.66% | 2.81% | 3.29% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 9.48 | 13.4 | 13.26 | 13.51 | 9.52 | 11.37 | 14.21 | 17.16 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,289 | 2,792 | 2,881 | 3,209 | 3,234 | 3,644 | 3,927 | 4,257 |
| EBITDA 1 | 476.8 | 627.7 | 639.3 | 692.3 | 586.3 | 663.8 | 777.5 | 892.9 |
| EBIT 1 | 335.1 | 470.5 | 460.5 | 482.2 | 337.7 | 405.3 | 506.5 | 608.1 |
| Net income 1 | 253.2 | 357.4 | 354.9 | 362.1 | 255 | 304.6 | 381.3 | 456.5 |
| Net Debt 1 | 53.79 | -32.88 | -157.5 | 180.8 | 144.3 | -59.43 | -320.9 | -647.7 |
| Reference price 2 | 337.03 | 209.68 | 438.22 | 455.73 | 326.52 | 331.00 | 331.00 | 331.00 |
| Nbr of stocks (in thousands) | 26,241 | 26,392 | 26,477 | 26,525 | 26,573 | 26,605 | - | - |
| Announcement Date | 02/02/22 | 03/02/23 | 02/02/24 | 03/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.11x | 2.4x | 13.18x | -.--% | 8.81B | |
| 22.27x | 7.27x | 14.46x | 1.93% | 171B | |
| 23.95x | 6.94x | 14.55x | 1.2% | 88.69B | |
| 25.08x | 7.99x | 15.77x | 0.82% | 76.27B | |
| 20.82x | 6.72x | 13.95x | 2.17% | 72.97B | |
| 26.55x | 6.56x | 14.91x | 1.67% | 72.66B | |
| 31.89x | 6.4x | 19.16x | 0.62% | 38.74B | |
| 38.11x | 2.7x | 15.92x | -.--% | 21.7B | |
| 30.69x | 1.58x | 12.75x | 0.81% | 20.81B | |
| 22.09x | 2.08x | 11.45x | - | 16.48B | |
| Average | 27.06x | 5.06x | 14.61x | 1.02% | 58.76B | |
| Weighted average by Cap. | 24.85x | 6.51x | 14.84x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAIA Stock
- Valuation Saia, Inc.
Select your edition
All financial news and data tailored to specific country editions
