|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 415.16 USD | +2.57% |
|
+23.91% | +27.08% |
| 01-21 | Analyst recommendations: Fedex, Netflix, Albemarle, Lam Research… |  |
| 01-15 | Saia Rebrands LinkEx as Saia Logistics | MT |
Company Valuation: Saia, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,680 | 8,844 | 5,534 | 11,603 | 12,088 | 10,755 | 10,755 | - |
| Change | - | 88.96% | -37.43% | 109.66% | 4.18% | -11.02% | 0% | - |
| Enterprise Value (EV) 1 | 4,726 | 8,898 | 5,501 | 11,445 | 12,269 | 11,033 | 10,993 | 10,940 |
| Change | - | 88.27% | -38.18% | 108.05% | 7.2% | -10.07% | -0.37% | -0.48% |
| P/E ratio | 34.8x | 35.6x | 15.6x | 33x | 33.7x | 42.5x | 37.9x | 29.5x |
| PBR | 4.93x | 7.27x | 3.52x | 6.04x | 5.29x | 4.15x | 3.85x | 3.48x |
| PEG | - | 0.4x | 0.4x | -31.59x | 17.87x | -1.4x | 3.1x | 1x |
| Capitalization / Revenue | 2.57x | 3.86x | 1.98x | 4.03x | 3.77x | 3.34x | 3.19x | 2.92x |
| EV / Revenue | 2.59x | 3.89x | 1.97x | 3.97x | 3.82x | 3.43x | 3.26x | 2.97x |
| EV / EBITDA | 15x | 18.7x | 8.76x | 17.9x | 17.7x | 18.5x | 16.7x | 14.1x |
| EV / EBIT | 26.2x | 26.5x | 11.7x | 24.9x | 25.4x | 31.8x | 28.1x | 22.2x |
| EV / FCF | 60.6x | 91.9x | 52.1x | 88.6x | -26.8x | 362x | 94x | 63.4x |
| FCF Yield | 1.65% | 1.09% | 1.92% | 1.13% | -3.73% | 0.28% | 1.06% | 1.58% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 5.2 | 9.48 | 13.4 | 13.26 | 13.51 | 9.523 | 10.67 | 13.7 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,822 | 2,289 | 2,792 | 2,881 | 3,209 | 3,220 | 3,371 | 3,678 |
| EBITDA 1 | 315 | 476.8 | 627.7 | 639.3 | 692.3 | 595.5 | 659.7 | 777.9 |
| EBIT 1 | 180.3 | 335.1 | 470.5 | 460.5 | 482.2 | 347 | 391.8 | 493.3 |
| Net income 1 | 138.3 | 253.2 | 357.4 | 354.9 | 362.1 | 254.2 | 286.5 | 369.9 |
| Net Debt 1 | 45.67 | 53.79 | -32.88 | -157.5 | 180.8 | 278.1 | 237.3 | 184.9 |
| Reference price 2 | 180.80 | 337.03 | 209.68 | 438.22 | 455.73 | 404.74 | 404.74 | 404.74 |
| Nbr of stocks (in thousands) | 25,888 | 26,241 | 26,392 | 26,477 | 26,525 | 26,573 | 26,573 | - |
| Announcement Date | 08/02/21 | 02/02/22 | 03/02/23 | 02/02/24 | 03/02/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 42.5x | 3.43x | 18.53x | -.--% | 10.76B | |
| 42.04x | 7.69x | 24.58x | 0.56% | 42.27B | |
| 37.26x | 1.9x | 14.37x | 0.78% | 21.31B | |
| 33.52x | 1.61x | 10.98x | 1.49% | 9.92B | |
| 42.1x | 1.09x | 20.62x | 0.97% | 5.5B | |
| 25x | 1.94x | 12.85x | 2.05% | 2.81B | |
| -36.69x | 0.55x | 28.67x | -.--% | 2.72B | |
| 118.52x | 0.98x | 9.16x | 1.51% | 2.27B | |
| 17.09x | 0.59x | 6.61x | 2.68% | 1.86B | |
| 13.32x | 0.9x | 5.24x | 3.15% | 1.83B | |
| Average | 33.47x | 2.07x | 15.16x | 1.32% | 10.12B | |
| Weighted average by Cap. | 38.40x | 4.31x | 19.00x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SAIA Stock
- Valuation Saia, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition