Valuation Sagami Rubber Industries Co., Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 07:30:00 09/07/2026 BST			5-day change	1st Jan Change
651.00 ^JPY	+0.77%		+2.36%	-11.31%

01-05	Sagami Rubber Industries Co., Ltd. announces Annual dividend, payable on June 27, 2026	CI
31/08/23	Oasis Management Company Ltd. acquired 9.77% stake in Sagami Rubber Industries Co., Ltd..	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	12,204	8,154	8,957	10,444	9,955	6,948
Change	-	-33.19%	9.85%	16.6%	-4.68%	-30.21%
Enterprise Value (EV) ¹	17,191	13,120	13,514	14,995	13,678	10,460
Change	-	-23.68%	3.01%	10.96%	-8.78%	-23.53%
P/E	20.4x	7.43x	13.3x	261x	25.4x	24.6x
PBR	1.66x	0.94x	0.93x	1.06x	0.92x	0.6x
PEG	-	0.1x	-0.3x	-2.8x	0x	-0.9x
Capitalization / Revenue	2.18x	1.51x	1.5x	1.71x	1.75x	1.18x
EV / Revenue	3.08x	2.42x	2.26x	2.45x	2.41x	1.77x
EV / EBITDA	10.8x	8.28x	10.6x	13.7x	20.4x	11.6x
EV / EBIT	14.7x	12.1x	20.4x	34.4x	-402x	57.8x
EV / FCF	-18.2x	614x	21x	27.3x	18.1x	16.5x
FCF Yield	-5.49%	0.16%	4.76%	3.66%	5.52%	6.04%
Dividend per Share ²	10	10	10	10	10	-
Rate of return	0.89%	1.33%	1.21%	1.04%	1.09%	-
EPS ²	55.08	101	61.99	3.685	36.11	26.07
Distribution rate	18.2%	9.9%	16.1%	271%	27.7%	-
Net sales ¹	5,586	5,414	5,984	6,112	5,687	5,911
EBITDA ¹	1,598	1,585	1,274	1,094	672	902
EBIT ¹	1,172	1,088	661	436	-34	181
Net income ¹	598	1,097	673	40	392	283
Net Debt ¹	4,987	4,966	4,557	4,551	3,723	3,512
Reference price ²	1,124.00	751.00	825.00	962.00	917.00	640.00
Nbr of stocks (in thousands)	10,857	10,857	10,857	10,857	10,856	10,856
Announcement Date	25/06/21	28/06/22	28/06/23	26/06/24	26/06/25	26/06/26