|
Market Closed -
London S.E.
16:35:22 25/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 8.500 GBX | -32.00% |
|
-32.00% | -49.25% |
| 09-25 | FTSE 100 edges up as oil fall offsets bond worry | AN |
| 09-25 | EARNINGS: Bango on track as sales grow; Tandem eyes full-year dividend | AN |
Company Valuation: Safestay plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 10.35 | 12.61 | 9.378 | 15.26 | 16.23 | 10.88 |
| Change | - | 21.87% | -25.64% | 62.71% | 6.38% | -33% |
| Enterprise Value (EV) 1 | 87.16 | 66.09 | 60.39 | 62.59 | 65.24 | 56.44 |
| Change | - | -24.17% | -8.62% | 3.64% | 4.24% | -13.49% |
| P/E | -1.35x | -21.1x | -33.3x | -11.5x | -18.2x | -1.08x |
| PBR | 0.36x | 0.42x | 0.32x | 0.47x | 0.53x | 0.75x |
| PEG | - | 0.2x | 0.6x | -0x | 0.6x | -0x |
| Capitalization / Revenue | 2.14x | 2.17x | 0.49x | 0.71x | 0.72x | 0.53x |
| EV / Revenue | 18x | 11.4x | 3.15x | 2.91x | 2.9x | 2.74x |
| EV / EBITDA | -20.1x | -17.8x | 16.9x | 18.5x | 9.89x | 42.4x |
| EV / EBIT | -14.5x | -12.7x | 27.4x | 25.5x | 20.1x | -328x |
| EV / FCF | -43.4x | -68.7x | 13.9x | -73.2x | -26.5x | 65.8x |
| FCF Yield | -2.3% | -1.46% | 7.22% | -1.37% | -3.77% | 1.52% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1188 | -0.009261 | -0.004359 | -0.0204 | -0.0137 | -0.1548 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.831 | 5.81 | 19.15 | 21.49 | 22.5 | 20.59 |
| EBITDA 1 | -4.329 | -3.711 | 3.565 | 3.389 | 6.595 | 1.33 |
| EBIT 1 | -6.03 | -5.217 | 2.203 | 2.451 | 3.25 | -0.172 |
| Net income 1 | -7.681 | -0.599 | -0.282 | -1.324 | -0.891 | -10.05 |
| Net Debt 1 | 76.81 | 53.48 | 51.01 | 47.33 | 49.01 | 45.57 |
| Reference price 2 | 0.1600 | 0.1950 | 0.1450 | 0.2350 | 0.2500 | 0.1675 |
| Nbr of stocks (in thousands) | 64,679 | 64,679 | 64,679 | 64,935 | 64,935 | 64,935 |
| Announcement Date | 06/08/21 | 25/08/22 | 25/09/23 | 08/07/24 | 27/07/25 | 29/06/26 |
1GBP in Million2GBP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 7.31M | |
| 31.53x | 3.93x | 18.2x | 0.81% | 91.8B | |
| 37.48x | 6.41x | 20.53x | 0.19% | 70.66B | |
| 26.88x | 10.24x | 18.38x | 1.34% | 23.1B | |
| 48.62x | 2.58x | 15.71x | 0.38% | 14.93B | |
| 20.54x | 2.38x | 10.86x | 3.17% | 12.16B | |
| 45.33x | 9x | 26.36x | 0.47% | 10.78B | |
| 8.92x | 1.75x | 6.82x | 3.81% | 3.9B | |
| 12.81x | 1.24x | 4.71x | 3.35% | 3.64B | |
| 14.11x | 1.33x | 8.85x | 3.29% | 3.54B | |
| Average | 27.36x | 4.32x | 14.49x | 1.87% | 23.45B | |
| Weighted average by Cap. | 33.09x | 5.25x | 18.22x | 0.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SSTY Stock
- Valuation Safestay plc
Select your edition
All financial news and data tailored to specific country editions
