|
End-of-day quote
Thailand S.E.
02/10/2026
|
5-day change | 1st Jan Change | ||
| 5.300 THB | +0.95% |
|
0.00% | -16.54% |
Company Valuation: Safe Fertility Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,562 | 3,951 | 1,930 | 1,611 | - | - |
| Change | - | -28.96% | -51.15% | -16.54% | - | - |
| Enterprise Value (EV) | 4,311 | 2,860 | 1,930 | 1,611 | 1,611 | 1,611 |
| Change | - | -33.66% | -32.52% | -16.54% | 0% | 0% |
| P/E | 23.8x | 23.6x | 14.8x | 12.6x | 12x | 11.3x |
| PBR | 3.36x | 2.21x | 1.12x | 0.89x | 0.88x | 0.86x |
| PEG | -0.3x | -0.8x | -0.7x | -5.42x | 2.52x | 1.66x |
| Capitalization / Revenue | 6.55x | 4.76x | 2.75x | 2.31x | 2.22x | 2.13x |
| EV / Revenue | 0x | 0x | 0x | 2.31x | 2.22x | 2.13x |
| EV / EBITDA | 0x | 0x | 0x | 8.43x | 8.05x | 7.71x |
| EV / EBIT | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.62 | 0.41 | 0.37 | 0.37 | 0.36 |
| Rate of return | - | 4.77% | 6.46% | 6.98% | 6.98% | 6.79% |
| EPS 2 | 0.77 | 0.55 | 0.43 | 0.42 | 0.44 | 0.47 |
| Distribution rate | - | 113% | 95.3% | 88.1% | 84.1% | 76.6% |
| Net sales 1 | 848.6 | 830.1 | 701.9 | 698 | 727 | 755 |
| EBITDA 1 | 301.4 | 266.4 | 192.8 | 191 | 200 | 209 |
| EBIT | 242.4 | 204.6 | 146.1 | - | - | - |
| Net income 1 | 201.8 | 167.1 | 131.1 | 128 | 135 | 142 |
| Net Debt | -1,251 | -1,091 | - | - | - | - |
| Reference price 2 | 18.300 | 13.000 | 6.350 | 5.300 | 5.300 | 5.300 |
| Nbr of stocks (in thousands) | 303,948 | 303,948 | 303,948 | 303,948 | - | - |
| Announcement Date | 22/02/24 | 20/02/25 | 20/02/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.62x | - | - | 6.98% | 47.98M | |
| 12.58x | 0.39x | 8.14x | 3.08% | 111B | |
| 14.42x | 1.81x | 9.05x | 0.73% | 92.38B | |
| -290x | 19.96x | -345.46x | -.--% | 59.15B | |
| 13.32x | 1.47x | 8.86x | 2.68% | 27.66B | |
| 22.96x | 2.57x | 13x | 1.42% | 25.75B | |
| 22.14x | 2.05x | 11.72x | 0.94% | 25.02B | |
| 30.99x | 5.59x | 23.23x | 2.25% | 20.99B | |
| 7.85x | 1.42x | 6.45x | -.--% | 20.82B | |
| 30.49x | 2.86x | 12.85x | 1.47% | 16.87B | |
| Average | -12.26x | 4.23x | -28.02x | 1.96% | 39.93B | |
| Weighted average by Cap. | -29.02x | 4.37x | -42.55x | 1.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAFE Stock
- Valuation Safe Fertility Group
Select your edition
All financial news and data tailored to specific country editions
