Valuation S. Pack & Print

Stocks

End-of-day quote Thailand S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
1.450 ^THB	-0.68%		+0.69%	+30.63%

05-14	S. Pack & Print Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	S. Pack & Print Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	732	804	1,146	678	540	333
Change	-	9.84%	42.54%	-40.84%	-20.35%	-38.33%
Enterprise Value (EV) ¹	1,202	1,307	1,749	1,041	820	529.2
Change	-	8.71%	33.8%	-40.48%	-21.21%	-35.47%
P/E	9.51x	12.6x	167x	38.7x	9.48x	9.9x
PBR	1.39x	1.35x	1.89x	1.08x	0.79x	0.47x
PEG	-	-0.7x	-1.9x	0x	0x	-0.2x
Capitalization / Revenue	0.6x	0.63x	0.87x	0.55x	0.41x	0.31x
EV / Revenue	0.99x	1.02x	1.32x	0.84x	0.62x	0.49x
EV / EBITDA	7.56x	9.16x	21.5x	11.9x	6.38x	6.06x
EV / EBIT	11.8x	15x	67.2x	27.5x	10.2x	11.6x
EV / FCF	40.6x	-29.9x	-15.5x	4.4x	11.8x	6.93x
FCF Yield	2.47%	-3.34%	-6.44%	22.7%	8.47%	14.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.2567	0.2126	0.0228	0.0584	0.1899	0.1121
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,211	1,277	1,324	1,243	1,318	1,073
EBITDA ¹	159	142.7	81.33	87.14	128.5	87.32
EBIT ¹	102.3	87.26	26.01	37.79	80.65	45.53
Net income ¹	77	63.79	6.842	17.53	56.98	33.63
Net Debt ¹	470.3	503	602.8	362.8	280	196.2
Reference price ²	2.440	2.680	3.820	2.260	1.800	1.110
Nbr of stocks (in thousands)	300,000	300,000	300,000	300,000	300,000	300,000
Announcement Date	25/02/21	24/02/22	24/02/23	27/02/24	02/03/25	26/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
S. PACK & PRINT	-	-	-	-	13.02M
SMURFIT WESTROCK PLC	20.58x	1.13x	7.12x	4.14%	23.2B
PACKAGING CORPORATION OF AMERICA	23.34x	2.38x	11.39x	2.23%	20.64B
INTERNATIONAL PAPER COMPANY	27.93x	1.15x	8.8x	4.81%	19.89B
SIG GROUP AG	22.17x	2.38x	9.87x	1.77%	6.61B
SONOCO PRODUCTS COMPANY	14.22x	1.26x	7.3x	3.79%	5.59B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	17.6x	2.15x	12.62x	3.89%	4.75B
MONDI PLC	28.03x	0.82x	7.53x	2.18%	4.46B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	8.05x	1.33x	9.49x	1.18%	4.32B
SCG PACKAGING	21.31x	1.31x	9.13x	2.26%	3.7B
Average	20.36x	1.54x	9.25x	2.92%	9.32B
Weighted average by Cap.	22.15x	1.56x	9.12x	3.35%