Valuation S & F Capital

Stocks

Market Closed - BURSA MALAYSIA 08:50:01 28/10/2026 GMT			5-day change	1st Jan Change
0.0550 ^MYR	0.00%		+10.00%	-15.38%

08-28	S & F Capital Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
05-25	S & F Capital Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	75.21	74.3	38.53	60.54	60.54	45.41
Change	-	-1.21%	-48.15%	57.14%	0%	-25%
Enterprise Value (EV) ¹	76.41	66.94	31.44	44.88	48.37	51.28
Change	-	-12.39%	-53.04%	42.75%	7.78%	6.02%
P/E	-3.9x	-6.82x	-16.3x	25x	45.9x	-150x
PBR	1.45x	1.26x	0.68x	1.02x	1x	0.69x
PEG	-	0.1x	0.2x	-0x	-1x	1x
Capitalization / Revenue	5.04x	2.77x	1.68x	0.74x	0.73x	1.3x
EV / Revenue	5.12x	2.49x	1.37x	0.55x	0.59x	1.47x
EV / EBITDA	-4.65x	-27.9x	-16x	18.2x	16.4x	31.7x
EV / EBIT	-4.46x	-24.8x	-15.6x	20.1x	42.9x	-79.3x
EV / FCF	3,990x	25.2x	64.9x	2.35x	-69.8x	-3.55x
FCF Yield	0.03%	3.97%	1.54%	42.5%	-1.43%	-28.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0526	-0.0198	-0.0043	0.0044	0.002398	-0.0005
Distribution rate	-	-	-	-	-	-
Net sales ¹	14.91	26.85	22.98	81.82	82.4	34.96
EBITDA ¹	-16.42	-2.4	-1.964	2.47	2.955	1.615
EBIT ¹	-17.14	-2.701	-2.02	2.232	1.126	-0.6469
Net income ¹	-17.17	-9.142	-2.367	2.449	1.32	-0.2673
Net Debt ¹	1.2	-7.357	-7.088	-15.66	-12.17	5.871
Reference price ²	0.2050	0.1350	0.0700	0.1100	0.1100	0.0750
Nbr of stocks (in thousands)	366,893	550,367	550,367	550,367	550,367	605,403
Announcement Date	27/10/20	29/10/21	28/10/22	31/10/23	30/10/24	29/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
S & F CAPITAL	-	-	-	-	10.59M
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	17.40x	3.17x	10.54x	3.29%	27.97B
Weighted average by Cap.	24.92x	3.16x	10.56x	3.47%