Valuation RTX Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 13/02/2026 GMT			5-day change	1st Jan Change
200.06 ^USD	-0.54%		+0.70%	+9.08%

02-13	RTX Insider Sold Shares Worth $1,637,745, According to a Recent SEC Filing	MT
02-13	RTX Insider Sold Shares Worth $3,490,746, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	129,019	148,530	120,714	154,025	245,898	268,538	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	9.21%	-	-
Enterprise Value (EV) ¹	152,648	174,224	157,954	189,708	276,367	295,311	292,985	289,974
Change	-	14.13%	-9.34%	20.1%	45.68%	6.85%	-0.79%	-1.03%
P/E ratio	33.6x	28.8x	37.7x	32.6x	37x	35.5x	31x	27.8x
PBR	1.76x	2.04x	1.87x	2.56x	-	3.89x	3.75x	3.61x
PEG	-	0.8x	-1x	0.6x	0.9x	2.6x	2.2x	2.4x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	2.87x	2.7x	2.54x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	3.16x	2.94x	2.75x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	18.9x	17.3x	15.9x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	24.1x	21.6x	19.6x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	34.5x	29.7x	26.1x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	2.9%	3.37%	3.83%
Dividend per Share ²	2.005	2.16	2.32	2.48	-	2.926	3.108	3.361
Rate of return	2.33%	2.14%	2.76%	2.14%	-	1.46%	1.55%	1.68%
EPS ²	2.56	3.5	2.23	3.55	4.96	5.635	6.443	7.189
Distribution rate	78.3%	61.7%	104%	69.9%	-	51.9%	48.2%	46.7%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	93,423	99,632	105,624
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	15,593	16,904	18,265
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,253	13,577	14,804
Net income ¹	3,864	5,197	3,195	4,774	6,732	7,654	8,784	9,768
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	26,773	24,447	21,436
Reference price ²	86.06	100.92	84.14	115.72	183.40	200.06	200.06	200.06
Nbr of stocks (in thousands)	1,499,176	1,471,758	1,434,680	1,331,016	1,340,772	1,342,288	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RTX CORPORATION	35.51x	3.16x	18.94x	1.46%	269B
GE AEROSPACE	39.62x	7.05x	29x	0.56%	331B
ROLLS-ROYCE HOLDINGS PLC	21.12x	5.3x	25.14x	0.74%	145B
NORTHROP GRUMMAN CORPORATION	25.22x	2.48x	17.59x	1.39%	99.71B
GENERAL DYNAMICS CORPORATION	21.37x	1.79x	14.8x	1.84%	93.86B
RHEINMETALL AG	71.54x	7.28x	31.29x	0.67%	87.61B
BAE SYSTEMS PLC	28.24x	2.12x	15.34x	1.81%	79.79B
L3HARRIS TECHNOLOGIES, INC.	30x	3.1x	16.82x	1.45%	64.53B
HANWHA AEROSPACE CO., LTD.	42.73x	2.39x	15.33x	0.35%	39.4B
SAAB AB	59.87x	4.4x	32.55x	0.42%	38.42B
Average	37.52x	3.91x	21.68x	1.07%	124.74B
Weighted average by Cap.	35.80x	4.52x	22.74x	1.06%