Valuation RTX Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:03 16/07/2026 BST			5-day change	1st Jan Change
194.36 ^USD	-0.78%		-0.28%	+5.98%

07-16	Soft Landing, Hard Selloff
07-16	4C Strategies becomes a subcontractor in the British Army's training program	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	129,019	148,530	120,714	154,025	245,898	263,802	-	-
Change	-	15.12%	-18.73%	27.6%	59.65%	7.28%	-	-
Enterprise Value (EV) ¹	152,648	174,224	157,954	189,708	276,367	290,851	287,876	284,751
Change	-	14.13%	-9.34%	20.1%	45.68%	5.24%	-1.02%	-1.09%
P/E	33.6x	28.8x	37.7x	32.6x	37x	33.9x	30.1x	26.6x
PBR	1.76x	2.04x	1.87x	2.56x	3.77x	3.78x	3.64x	3.5x
PEG	-	0.8x	-1x	0.6x	0.9x	2.2x	2.4x	2.1x
Capitalization / Revenue	2x	2.21x	1.75x	1.91x	2.78x	2.8x	2.62x	2.46x
EV / Revenue	2.37x	2.6x	2.29x	2.35x	3.12x	3.09x	2.86x	2.65x
EV / EBITDA	12.9x	14.6x	12.1x	13x	17.5x	18.4x	16.7x	15.6x
EV / EBIT	21x	22.3x	17.8x	18.6x	24.3x	23.5x	21.1x	19x
EV / FCF	30.5x	35.7x	28.9x	41.8x	34.8x	33.8x	28.6x	25x
FCF Yield	3.28%	2.8%	3.46%	2.39%	2.87%	2.96%	3.49%	4%
Dividend per Share ²	2.005	2.16	2.32	2.48	2.67	2.867	3.06	3.289
Rate of return	2.33%	2.14%	2.76%	2.14%	1.46%	1.48%	1.57%	1.69%
EPS ²	2.56	3.5	2.23	3.55	4.96	5.737	6.467	7.296
Distribution rate	78.3%	61.7%	104%	69.9%	53.8%	50%	47.3%	45.1%
Net sales ¹	64,388	67,074	68,920	80,738	88,603	94,082	100,662	107,387
EBITDA ¹	11,820	11,931	13,106	14,547	15,767	15,832	17,231	18,231
EBIT ¹	7,263	7,823	8,895	10,183	11,389	12,361	13,617	14,964
Net income ¹	3,864	5,197	3,195	4,774	6,732	7,895	8,881	9,994
Net Debt ¹	23,629	25,694	37,240	35,683	30,469	27,049	24,074	20,950
Reference price ²	86.06	100.92	84.14	115.72	183.40	194.36	194.36	194.36
Nbr of stocks (in thousands)	1,499,176	1,471,758	1,434,680	1,331,016	1,340,772	1,346,683	-	-
Announcement Date	25/01/22	24/01/23	23/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RTX CORPORATION	34.15x	3.09x	18.37x	1.46%	264B
GE AEROSPACE	43.19x	7.89x	32.81x	0.49%	376B
ROLLS-ROYCE HOLDINGS PLC	36.72x	4.94x	22.47x	0.88%	155B
LOCKHEED MARTIN CORPORATION	17.21x	1.68x	11.83x	2.73%	119B
GENERAL DYNAMICS CORPORATION	21.9x	1.84x	15.08x	1.75%	98.73B
NORTHROP GRUMMAN CORPORATION	18.77x	1.89x	13.39x	1.85%	74.6B
BAE SYSTEMS PLC	23.1x	1.7x	12.13x	2.18%	69.31B
L3HARRIS TECHNOLOGIES, INC.	24.71x	2.62x	14.54x	1.73%	53.43B
RHEINMETALL AG	27.87x	3.07x	13.48x	1.54%	51.96B
Average	27.51x	3.19x	17.12x	1.62%	140.11B
Weighted average by Cap.	32.43x	4.35x	21.30x	1.32%