Company Valuation: Roots Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 135.5 118.7 92.57 97.41 121.2 159.9 -
Change - -12.36% -22.03% 5.22% 24.4% 31.98% -
Enterprise Value (EV) 135.5 118.7 92.57 97.41 121.2 159.9 159.9
Change - -12.36% -22.03% 5.22% 24.4% 31.98% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 0.49x 0.44x 0.35x 0.37x 0.44x 0.56x 0.55x
EV / Revenue 0x 0x 0x 0x 0x 0.56x 0.55x
EV / EBITDA 0x 0x 0x 0x 0x 3.11x 2.86x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 273.8 272.1 262.7 262.9 277.7 287.4 293.1
EBITDA 1 70 50.1 44.59 44.48 45.5 51.4 55.9
EBIT - - - - - - -
Net income - - - - - - -
Net Debt - - - - - - -
Reference price 2 3.210 2.850 2.300 2.420 3.090 4.080 4.080
Nbr of stocks (in thousands) 42,202 41,659 40,248 40,250 39,214 39,197 -
Announcement Date 07/04/22 05/04/23 10/04/24 09/04/25 09/04/26 - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 116M
25.09x3.83x13.61x3.55% 197B
40.02x4.91x20.35x0.94% 134B
26.11x2.65x17.08x0.79% 71.96B
44.56x2.53x9.72x1.47% 33.09B
21.31x1.45x8.18x4.37% 27.87B
18.53x2.57x11.45x1.93% 23.19B
14.34x2.8x10.75x1.64% 22.67B
20.83x1.24x10.57x-.--% 15.02B
15.06x1.79x7.6x4.28% 10.76B
Average 25.09x 2.64x 12.14x 2.11% 53.55B
Weighted average by Cap. 28.90x 3.53x 14.81x 2.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ROOT Stock
  4. Valuation Roots Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!