|
End-of-day quote
Thailand S.E.
31/08/2026
|
5-day change | 1st Jan Change | ||
| 2.120 THB | -3.64% |
|
-12.40% | - |
| 08-31 | BofA Securities Adjusts Price Target on Rocket Lab to $110 From $115 | MT |
| 08-18 | Rocket Lab Awarded $12 Million in Orders From U.S. Space Force | DJ |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 38,266 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | 2.69% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 36,365 | 36,913 | 36,824 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | -0.88% | 1.51% | -0.24% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -237x | -848x | 451x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 11.4x | 15.8x | 18.6x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 8.8x | 11.8x | -2x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 40x | 28.1x | 21.8x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 38x | 27.1x | 20.9x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -717x | 343x | 125x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -383x | 3,669x | 126x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -165x | -2,641x | 1,064x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.61% | -0.04% | 0.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.27 | -0.0754 | 0.1417 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 957.2 | 1,363 | 1,759 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -50.72 | 107.5 | 295.3 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -94.95 | 10.06 | 291.8 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -168.1 | -56.98 | 82.7 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -1,900 | -1,352 | -1,442 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 63.94 | 63.94 | 63.94 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 598,460 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.27x | 7.24x | 30.08x | 0.53% | 355B | |
| 35.11x | 3.25x | 19.28x | 1.35% | 285B | |
| 35.84x | 5.27x | 22.2x | 0.95% | 172B | |
| 18.51x | 1.78x | 12.8x | 2.48% | 130B | |
| 22.31x | 1.89x | 15.44x | 1.66% | 102B | |
| 26.29x | 1.88x | 13.23x | 1.94% | 78.48B | |
| 18.8x | 1.96x | 13.92x | 1.78% | 77.51B | |
| 33.61x | 3.73x | 16.35x | 1.22% | 62.53B | |
| Average | 28.84x | 3.37x | 17.91x | 1.49% | 158.01B | |
| Weighted average by Cap. | 32.29x | 4.24x | 20.89x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- RKLB01 Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
