|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.860 THB | +9.16% |
|
+26.55% | - |
| 04:51pm | RocketLab Rises on Space Interest; Moderna Moves on Flu Shot | Stock Movers | MT |
| 12:44pm | Stocks Mostly Up Pre-Bell as Traders Assess Middle East Developments, Await Key Inflation Data | MT |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 49,547 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | 32.97% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 48,641 | 48,677 | 48,587 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | 32.58% | 0.07% | -0.18% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -327x | -1,949x | 446x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 24.8x | 24.6x | 24x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 10.4x | 23.4x | -1x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 53.6x | 38.5x | 29.1x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 52.7x | 37.8x | 28.5x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -1,081x | 407x | 166x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -524x | 5,451x | 160x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -280x | 1,101x | 198x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.36% | 0.09% | 0.51% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.2533 | -0.0425 | 0.1857 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 923.8 | 1,286 | 1,703 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -45 | 119.5 | 293.2 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -92.78 | 8.929 | 303 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -160 | -33.83 | 103.6 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -906.4 | -870.2 | -960.1 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 82.83 | 82.83 | 82.83 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 598,180 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.5x | 7.81x | 32.44x | 0.49% | 384B | |
| 36.85x | 3.41x | 20.05x | 1.28% | 301B | |
| 37.85x | 5.34x | 22.92x | 0.93% | 171B | |
| 19.3x | 1.85x | 13.3x | 2.38% | 136B | |
| 23.08x | 1.95x | 15.96x | 1.61% | 106B | |
| 28.34x | 2.03x | 14.22x | 1.8% | 84.84B | |
| 19.7x | 2.04x | 14.54x | 1.7% | 81.2B | |
| 34.32x | 3.69x | 16.35x | 1.23% | 61.85B | |
| Average | 30.37x | 3.52x | 18.72x | 1.43% | 165.68B | |
| Weighted average by Cap. | 34.29x | 4.50x | 22.11x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- RKLB80 Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
