Company Valuation: Robert Half Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,208 7,881 9,156 7,151 2,700 4,212 - -
Change - -35.45% 16.18% -21.9% -62.25% 56.02% - -
Enterprise Value (EV) 1 11,589 7,222 8,424 6,613 2,235 3,891 3,956 3,992
Change - -37.68% 16.64% -21.49% -66.2% 74.06% 1.68% 0.89%
P/E 20.8x 12.2x 22.7x 28.9x 20.4x 31.8x 21x 16.9x
PBR 8.94x 5.07x 5.87x 5.27x 2.14x 3.67x 3.82x 3.89x
PEG - 1x -0.6x -0.8x -0.4x -34.81x 0.4x 0.7x
Capitalization / Revenue 1.89x 1.09x 1.43x 1.23x 0.5x 0.79x 0.76x 0.72x
EV / Revenue 1.79x 1x 1.32x 1.14x 0.42x 0.73x 0.71x 0.69x
EV / EBITDA 13.5x 7.7x 13.9x 17x 9.61x 15.2x 11.6x 9.69x
EV / EBIT 14.4x 8.12x 15.2x 19.7x 12.2x 19.6x 13.9x 11.3x
EV / FCF 20.5x 11.6x 13.5x 18.7x 8.38x 14.7x 15.7x 14.5x
FCF Yield 4.89% 8.62% 7.42% 5.36% 11.9% 6.81% 6.38% 6.89%
Dividend per Share 2 1.52 1.72 1.92 2.12 2.36 2.367 2.29 2.402
Rate of return 1.36% 2.33% 2.18% 3.01% 8.69% 5.65% 5.47% 5.74%
EPS 2 5.36 6.03 3.88 2.44 1.33 1.318 1.992 2.484
Distribution rate 28.4% 28.5% 49.5% 86.9% 177% 180% 115% 96.7%
Net sales 1 6,461 7,238 6,393 5,796 5,379 5,333 5,544 5,813
EBITDA 1 860.3 938 606.9 388.8 232.6 256.1 341.2 411.7
EBIT 1 805.8 888.9 552.6 335.6 182.6 198.7 283.9 354.6
Net income 1 598.6 657.9 411.1 251.6 133 131.4 197.9 241.9
Net Debt 1 -619 -658.6 -731.7 -537.6 -464.4 -321.4 -256.1 -220.8
Reference price 2 111.52 73.83 87.92 70.46 27.16 41.87 41.87 41.87
Nbr of stocks (in thousands) 109,472 106,741 104,138 101,490 99,404 100,605 - -
Announcement Date 27/01/22 26/01/23 30/01/24 29/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.84x0.73x15.23x5.64% 4.22B
33.51x5.94x22.73x0.14% 165B
23.95x4.91x16.4x2.44% 116B
19.86x6.12x12.99x4.45% 38.89B
19.96x0.36x9.22x4% 7.92B
10.95x3.53x7.71x1.53% 7.44B
20.77x3.87x12.25x1.68% 4.98B
13x0.28x7.42x4.2% 4.82B
13.82x1.19x6.95x2.92% 4.15B
13.78x0.34x5.69x4.4% 4.16B
Average 20.14x 2.73x 11.66x 3.14% 35.78B
Weighted average by Cap. 27.22x 5.17x 18.18x 1.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Robert Half Inc.

Historical PBR trend

Valuation ratios - PBR - Robert Half Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Robert Half Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Robert Half Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Robert Half Inc.
  1. Stock Market
  2. Stocks
  3. RHI Stock
  4. Valuation Robert Half Inc.