|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,580.00 JPY | +1.85% |
|
+0.85% | -3.63% |
Company Valuation: Rix Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 12,681 | 13,457 | 20,301 | 33,649 | 24,247 | 27,601 |
| Change | - | 6.12% | 50.86% | 65.75% | -27.94% | 13.83% |
| Enterprise Value (EV) 1 | 6,948 | 6,218 | 13,340 | 27,622 | 17,855 | 21,341 |
| Change | - | -10.5% | 114.54% | 107.06% | -35.36% | 19.53% |
| P/E | 9.3x | 6.56x | 7.39x | 12.1x | 8.53x | 8.68x |
| PBR | 0.72x | 0.7x | 0.95x | 1.43x | 0.95x | 0.96x |
| PEG | - | 0.1x | 0.2x | 10.95x | 4.02x | 0.7x |
| Capitalization / Revenue | 0.35x | 0.34x | 0.45x | 0.68x | 0.44x | 0.49x |
| EV / Revenue | 0.19x | 0.16x | 0.29x | 0.56x | 0.33x | 0.38x |
| EV / EBITDA | 3.29x | 2.12x | 3.6x | 6.98x | 4.04x | 4.9x |
| EV / EBIT | 3.89x | 2.41x | 4.01x | 7.79x | 4.6x | 6.03x |
| EV / FCF | 4.02x | 3.66x | 35.9x | -409x | 53x | 46.8x |
| FCF Yield | 24.9% | 27.3% | 2.79% | -0.24% | 1.89% | 2.14% |
| Dividend per Share 2 | 45 | 65 | - | 141 | 141 | 157 |
| Rate of return | 2.9% | 3.95% | - | 3.39% | 4.71% | 4.61% |
| EPS 2 | 166.9 | 251 | 339.9 | 343.7 | 351 | 392.4 |
| Distribution rate | 27% | 25.9% | - | 41% | 40.2% | 40% |
| Net sales 1 | 36,023 | 39,969 | 45,223 | 49,752 | 54,727 | 55,827 |
| EBITDA 1 | 2,111 | 2,927 | 3,709 | 3,957 | 4,418 | 4,353 |
| EBIT 1 | 1,784 | 2,582 | 3,326 | 3,544 | 3,882 | 3,538 |
| Net income 1 | 1,364 | 2,051 | 2,763 | 2,779 | 2,841 | 3,180 |
| Net Debt 1 | -5,733 | -7,239 | -6,961 | -6,027 | -6,392 | -6,260 |
| Reference price 2 | 1,552.00 | 1,647.00 | 2,512.00 | 4,160.00 | 2,994.00 | 3,405.00 |
| Nbr of stocks (in thousands) | 8,171 | 8,171 | 8,082 | 8,089 | 8,098 | 8,106 |
| Announcement Date | 25/06/21 | 24/06/22 | 23/06/23 | 28/06/24 | 24/06/25 | 23/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 175M | ||
| 34.92x | 6x | 22.28x | 0.77% | 120B | ||
| 31.02x | 5.73x | 19.81x | 1.95% | 38.1B | ||
| 33.48x | 4.29x | 15.82x | 0.11% | 31.38B | ||
| 21.25x | 1.75x | 12.91x | 2.28% | 30.21B | ||
| 26.37x | 3.17x | 13.82x | 1.45% | 28.67B | ||
| 23.12x | 3.39x | 14.63x | 1.02% | 28.23B | ||
| 23.9x | 3.72x | 12.5x | 1.52% | 26.77B | ||
| 98.29x | 34.03x | 79.78x | 0.39% | 23.13B | ||
| 25.83x | 3.33x | 15.92x | 1.75% | 23.76B | ||
| Average | 35.35x | 7.27x | 23.05x | 1.25% | 35.03B | |
| Weighted average by Cap. | 34.27x | 6.51x | 21.93x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7525 Stock
- Valuation Rix Corporation
Select your edition
All financial news and data tailored to specific country editions
















