Valuation Risma

Stocks

End-of-day quote Casablanca S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
334.00 ^MAD	+2.77%		+5.83%	-9.73%

06-07	Risma announces Annual dividend, payable on July 01, 2026	CI
05-01	Pickalbatros Group acquired Sofitel Casablanca Tour Blanche from Risma for MAD 450 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,572	2,966	3,210	5,301	5,348	-	-
Change	-	-	8.24%	65.14%	0.89%	-	-
Enterprise Value (EV) ¹	3,363	2,966	4,296	7,269	6,393	6,398	6,384
Change	-	-	44.85%	69.23%	-12.06%	0.08%	-0.22%
P/E	-9.15x	12.2x	-	19.5x	25.3x	20.5x	18.6x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-0.8x	0.9x	1.8x
Capitalization / Revenue	3x	-	2.54x	3.76x	3.15x	3.04x	2.91x
EV / Revenue	6.41x	-	3.4x	5.15x	3.77x	3.64x	3.47x
EV / EBITDA	58.4x	-	9.31x	11.5x	9.32x	9x	8.53x
EV / EBIT	-40.3x	-	14.7x	17.1x	13.8x	13.4x	12.6x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	7	9	10	11	12
Rate of return	-	-	3.12%	2.43%	2.99%	3.29%	3.59%
EPS ²	-12	17	-	19	13.2	16.3	18
Distribution rate	-	-	-	47.4%	75.8%	67.5%	66.7%
Net sales ¹	524.9	-	1,264	1,411	1,696	1,758	1,839
EBITDA ¹	57.59	-	461.2	631.3	686	711	748
EBIT ¹	-83.52	-	292.8	424.6	463	479	506
Net income ¹	-171.8	244.1	-	280.5	405	261	288
Net Debt ¹	1,790	-	1,086	1,968	1,045	1,050	1,036
Reference price ²	109.75	207.00	224.05	370.00	334.00	334.00	334.00
Nbr of stocks (in thousands)	14,327	14,327	14,327	14,327	16,012	-	-
Announcement Date	29/04/22	30/04/24	28/04/25	06/05/26	-	-	-

¹MAD in Million²MAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RISMA	25.3x	3.77x	9.32x	2.99%	574M
H WORLD GROUP LIMITED	16.86x	3.01x	8.64x	4.75%	13.03B
WHITBREAD PLC	14.06x	3.23x	9.01x	3.7%	5.68B
WYNDHAM HOTELS & RESORTS, INC.	16.63x	5.44x	10.86x	2.33%	5.48B
ATOUR LIFESTYLE HOLDINGS LIMITED	16.35x	2.29x	9.48x	3.04%	4.85B
CHOICE HOTELS INTERNATIONAL, INC.	19.44x	4.11x	10.45x	1.08%	4.76B
SHANGHAI JIN JIANG INTERNATIONAL HOTELS CO., LTD.	17.42x	1.67x	7.94x	3.16%	2.79B
RESORTTRUST, INC.	17.09x	1.26x	7.74x	2.07%	2.37B
Average	17.89x	3.10x	9.18x	2.89%	4.94B
Weighted average by Cap.	16.85x	3.23x	9.23x	3.31%