|
Market Closed -
OTC Markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
Company Valuation: RISE Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,784 | 2,208 | 2,112 | 1,824 | 3,264 | 2,880 |
| Change | - | -20.69% | -4.35% | -13.64% | 78.95% | -11.76% |
| Enterprise Value (EV) 1 | 2,176 | 1,596 | 1,340 | 1,013 | 2,844 | 2,424 |
| Change | - | -26.65% | -16.04% | -24.4% | 180.73% | -14.77% |
| P/E | -14.2x | -11.2x | -17.5x | -11.5x | -20.8x | -21.8x |
| PBR | 1.33x | 1.08x | 1.02x | 0.89x | 1.98x | 1.7x |
| PEG | - | -21.95x | 0.5x | -0.4x | 16.54x | 1.4x |
| Capitalization / Revenue | 7.73x | 6.1x | 6.23x | 5.23x | 8.52x | 6.65x |
| EV / Revenue | 6.05x | 4.41x | 3.95x | 2.9x | 7.43x | 5.6x |
| EV / EBITDA | 57.3x | 32.6x | 25.8x | 16.3x | 34.7x | 26.4x |
| EV / EBIT | -155x | -266x | 447x | 67.6x | 81.3x | 50.5x |
| EV / FCF | 24.8x | -185x | 24.1x | 67x | 40.5x | 35.7x |
| FCF Yield | 4.03% | -0.54% | 4.15% | 1.49% | 2.47% | 2.8% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.041 | -2.052 | -1.26 | -1.656 | -1.635 | -1.375 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 360 | 362 | 339 | 349 | 383 | 433 |
| EBITDA 1 | 38 | 49 | 52 | 62 | 82 | 92 |
| EBIT 1 | -14 | -6 | 3 | 15 | 35 | 48 |
| Net income 1 | -52 | -53 | 24 | -11 | 9 | 50 |
| Net Debt 1 | -608 | -612 | -772 | -811 | -420 | -456 |
| Reference price 2 | 29.00 | 23.00 | 22.00 | 19.00 | 34.00 | 30.00 |
| Nbr of stocks (in thousands) | 96,013 | 96,013 | 96,013 | 96,013 | 96,013 | 96,013 |
| Announcement Date | 25/06/21 | 29/06/22 | 29/06/23 | 28/06/24 | 25/06/25 | 25/06/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 59.04x | - | - | - | 63.25B | |
| 12.53x | 4.39x | 11.26x | 3.84% | 39.65B | |
| 8.31x | 1.48x | 8.22x | 4.26% | 27.66B | |
| 5.61x | 0.73x | 1.51x | 8.77% | 27.43B | |
| 16.97x | 3.84x | 15.45x | 1.44% | 26.01B | |
| 13.21x | 3.02x | 14.45x | 2.65% | 24.22B | |
| 8.18x | 2.92x | 6.81x | -.--% | 19.35B | |
| 9.84x | 1.92x | 7.92x | 4.27% | 19.78B | |
| 7.65x | 0.85x | 3.08x | 2.92% | 19.56B | |
| Average | 15.70x | 2.39x | 8.59x | 3.52% | 29.66B | |
| Weighted average by Cap. | 22.02x | 2.55x | 8.92x | 3.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8836 Stock
- RSINF Stock
- Valuation RISE Inc.
Select your edition
All financial news and data tailored to specific country editions
