Valuation Riot Platforms, Inc. Deutsche Boerse AG
Stocks
AP4N
US7672921050
Blockchain & Cryptocurrency
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 16.08 EUR | -1.28% |
|
-14.54% | +39.96% |
| 07-10 | Wall St set for mixed open ahead of SK Hynix listing; Middle East in focus | RE |
| 07-09 | Riot Platforms Insider Sold Shares Worth $383,703, According to a Recent SEC Filing | MT |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,117 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 51.07% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,261 | 7,225 | 7,547 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 38.51% | -0.48% | 4.46% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -8.74x | -20.8x | -16.1x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.18x | 3.43x | 4.33x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.8x | 0.4x | -0.5x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 10.8x | 9.01x | 7.26x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 11x | 9.15x | 7.7x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -50.4x | 49.4x | 22.6x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -12x | -41.8x | -35.9x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -11.3x | -7.83x | -3.19x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -8.81% | -12.8% | -31.3% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.152 | -0.904 | -1.171 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 659.1 | 790.1 | 979.7 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -144.1 | 146.3 | 333.9 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -606.9 | -172.7 | -210.2 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -720.7 | -290.8 | -437.9 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 143.7 | 108.7 | 430.6 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 18.82 | 18.82 | 18.82 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 378,151 | - | - |
| Announcement Date | 16/03/22 | 02/03/23 | 22/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.69x | 36.84x | -80.86x | - | 10.35B | |
| -11.7x | 30.64x | 93.53x | - | 8.91B | |
| -33.38x | 23.78x | 102.34x | - | 7.56B | |
| -19.1x | 45.26x | 270.51x | -.--% | 7.25B | |
| -3.33x | 4.62x | -7.32x | -.--% | 4.35B | |
| -3.88x | 7.41x | -10.25x | -.--% | 3.31B | |
| -10.3x | 18.32x | -37.27x | - | 2.38B | |
| -3.87x | - | - | - | 771M | |
| Average | -13.78x | 23.84x | 47.24x | 0% | 5.61B | |
| Weighted average by Cap. | -17.95x | 28.35x | 58.41x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- AP4N Stock
- Valuation Riot Platforms, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
