|
Real-time Estimate
Tradegate
12:47:08 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 18.51 EUR | +6.34% |
|
-0.68% | +1,482.18% |
| 08-20 | Bitcoin, crypto shares climb after Trump pushes Clarity Act | RE |
| 08-17 | Exchange-Traded Funds Higher, Equity Futures Mixed Pre-Bell Monday Amid Lower Rate Hike Expectations | MT |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,873 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 67.13% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 8,198 | 9,829 | 11,049 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 56.41% | 19.89% | 12.41% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -7.84x | -16.7x | -19.4x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 4x | 15.9x | -131x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.2x | 0.3x | 1.4x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 11.7x | 9.51x | 6.15x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 12.2x | 11.9x | 8.63x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -36x | 58.4x | 23.7x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -9.49x | -28.6x | -66.5x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -6.86x | -5.18x | -4.61x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -14.6% | -19.3% | -21.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.677 | -1.259 | -1.081 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 674.2 | 827.4 | 1,280 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -227.6 | 168.3 | 467.1 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -863.5 | -343.9 | -166.2 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -915.4 | -459.7 | -412.3 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 325.5 | 1,956 | 3,176 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 20.98 | 20.98 | 20.98 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 375,259 | - | - |
| Announcement Date | 16/03/22 | 02/03/23 | 22/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -16.7x | 42.69x | -45.99x | - | 10.93B | |
| -36.09x | 22.31x | 53.44x | - | 8.35B | |
| -5.12x | 43.84x | 186.26x | - | 8.21B | |
| -7.84x | 12.16x | -36.03x | -.--% | 7.87B | |
| -12.86x | 52.06x | -514.2x | -.--% | 7.14B | |
| -2.21x | 5.27x | -3.64x | -.--% | 4.31B | |
| -3.08x | 7.85x | -8.1x | -.--% | 3.24B | |
| -6.79x | 17.33x | -26.38x | - | 2.08B | |
| Average | -11.34x | 25.44x | -49.33x | 0% | 6.52B | |
| Weighted average by Cap. | -13.68x | 30.01x | -49.51x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- AP4N Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
