Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 112.9 190.9 234.5 159.8 129 266.5 - -
Change - 69.01% 22.89% -31.88% -19.27% 106.65% - -
Enterprise Value (EV) 112.9 153.4 212 159.8 129 266.5 266.5 266.5
Change - 35.82% 38.23% -24.64% -19.27% 106.65% 0% 0%
P/E 65.8x 10.7x 10.7x - -112x 71.8x 46.9x 30.5x
PBR - - - - - - - -
PEG - 0x 0.6x - - -0x 0.9x 0.6x
Capitalization / Revenue - 0.85x 0.89x 0.81x 0.62x 1.22x 1.13x 1.05x
EV / Revenue - 0x 0x 0x 0x 1.22x 1.13x 1.05x
EV / EBITDA - 0x 0x 0x 0x 38.5x 22.9x -
EV / EBIT - 0x 0x 0x -0x 70x 38x 23.4x
EV / FCF - -0x -0x 0x 0x -146x 38.9x 39.2x
FCF Yield - -0.63% -6.64% 1.55% 6% -0.69% 2.57% 2.55%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.13 1.31 1.55 - -0.08 0.255 0.39 0.6
Distribution rate - - - - - - - -
Net sales 1 - 224.6 262.7 196.5 208.9 217.8 235 254.7
EBITDA 1 - 19.38 28.65 4.655 1.539 6.92 11.63 -
EBIT 1 - 15.96 24.98 0.348 -2.463 3.805 7.015 11.4
Net income 1 1.655 17.93 22.33 0.061 -1.143 3.63 5.625 8.6
Net Debt - -37.47 -22.52 - - - - -
Reference price 2 8.55 13.97 16.59 11.19 8.95 18.31 18.31 18.31
Nbr of stocks (in thousands) 13,208 13,661 14,137 14,278 14,411 14,557 - -
Announcement Date 02/08/21 20/07/22 19/07/23 24/07/24 23/07/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.92x6.45x19.74x0.61% 204B
102.51x12.02x48.58x0.49% 138B
41.37x15.49x31.54x0.26% 119B
15.35x0.33x7.5x3.34% 119B
123.03x11.99x59.08x0.13% 107B
104.93x12.26x52.04x0.01% 83.24B
23.87x1.33x14.52x0.43% 73.58B
60.12x12.96x39.44x0.65% 69.19B
19.67x3.37x12.7x1.4% 62.08B
Average 58.53x 8.47x 31.68x 0.81% 108.4B
Weighted average by Cap. 58.73x 8.58x 31.40x 0.82%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. RE3 Stock
  5. Valuation Richardson Electronics, Ltd.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!