Company Valuation: Richardson Electronics, Ltd.

Data adjusted to current consolidation scope
Fiscal Period: May 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 191.1 235.7 163.9 129 247.2 298.8 -
Change - 23.31% -30.45% -21.31% 91.64% 20.9% -
Enterprise Value (EV) 153.7 213.1 163.9 129 247.2 298.8 298.8
Change - 38.72% -23.1% -21.31% 91.64% 20.9% 0%
P/E 10.7x 10.8x - -112x 38.6x 40.3x 27.5x
PBR - - - - - - -
PEG - 0.6x - - -0x 2.7x 0.6x
Capitalization / Revenue 0.85x 0.9x 0.83x 0.62x 1.08x 1.22x 1.12x
EV / Revenue 0x 0x 0x 0x 0x 1.22x 1.12x
EV / EBITDA 0x 0x 0x 0x 0x 22.8x 17x
EV / EBIT 0x 0x 0x -0x 0x 31.4x 21.3x
EV / FCF -0x -0x 0x 0x -0x 31.5x 34.1x
FCF Yield -0.63% -6.61% 1.51% 6% -1.46% 3.18% 2.94%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.31 1.55 - -0.08 0.44 0.505 0.74
Distribution rate - - - - - - -
Net sales 1 224.6 262.7 196.5 208.9 228.6 245.4 267.9
EBITDA 1 19.38 28.65 4.655 1.539 11.27 13.12 17.62
EBIT 1 15.96 24.98 0.348 -2.463 6.464 9.515 14.02
Net income 1 17.93 22.33 0.061 -1.143 6.383 7.495 10.92
Net Debt -37.47 -22.52 - - - - -
Reference price 2 13.99 16.67 11.48 8.95 16.98 20.34 20.34
Nbr of stocks (in thousands) 13,661 14,137 14,278 14,411 14,557 14,692 -
Announcement Date 20/07/22 19/07/23 24/07/24 23/07/25 22/07/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
40.28x - - - 299M
32.95x6.13x18.33x0.61% 206B
13.91x0.32x7.05x3.61% 114B
42.6x6.9x22.39x0.85% 94.2B
28.33x11.37x23.73x0.41% 92.63B
76.06x7.99x37.38x0.19% 81.24B
20.32x1.16x12.78x0.56% 64.54B
43.34x6.19x23.33x0.04% 63.81B
19.7x3.34x12.69x1.35% 62.6B
74.5x30.09x66.69x0.41% 43.3B
Average 39.20x 8.16x 24.93x 0.89% 82.24B
Weighted average by Cap. 36.16x 6.85x 21.80x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RELL Stock
  4. Valuation Richardson Electronics, Ltd.