Valuation Riber

Stocks

Real-time Euronext Paris 10:59:15 28/08/2026 BST			5-day change	1st Jan Change
8.860 ^EUR	+0.11%		-1.99%	+153.14%

07-22	Riber S.A. Reports Revenue Results for the First Half Ended June 30, 2026	CI
07-09	RIBER Receives New Order from 3SP Technologies for a Production Platform	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	36.82	34.48	38.77	56.78	72.82	185.4	-
Change	-	-6.35%	12.44%	46.46%	28.24%	154.62%	-
Enterprise Value (EV) ¹	40.16	36.51	34.99	52.07	67.08	177.1	172.5
Change	-	-9.09%	-4.16%	48.82%	28.83%	164.02%	-2.6%
P/E	25x	164x	11.5x	13.6x	14x	34x	19.2x
PBR	1.86x	-	1.85x	2.41x	2.69x	-	-
PEG	-	-1.9x	0x	0.5x	0.6x	8.5x	0.2x
Capitalization / Revenue	1.18x	1.24x	0.99x	1.38x	1.81x	4.38x	3.47x
EV / Revenue	1.29x	1.31x	0.89x	1.26x	1.66x	4.19x	3.23x
EV / EBITDA	11x	19x	5.77x	7.69x	7.9x	32.2x	17.6x
EV / EBIT	30.9x	28.1x	8.97x	11.6x	13.1x	32.2x	17.6x
EV / FCF	-30.4x	-	5.24x	12.3x	23.1x	24.6x	15.3x
FCF Yield	-3.29%	-	19.1%	8.16%	4.33%	4.07%	6.55%
Dividend per Share ²	0.03	0.05	0.07	0.08	0.08	0.1	0.1
Rate of return	1.71%	3.05%	3.79%	2.95%	2.29%	1.13%	1.13%
EPS ²	0.07	0.01	0.16	0.2	0.25	0.26	0.46
Distribution rate	42.9%	500%	43.8%	40%	32%	38.5%	21.7%
Net sales ¹	31.2	27.8	39.2	41.2	40.3	42.3	53.4
EBITDA ¹	3.645	1.92	6.062	6.769	8.492	5.5	9.8
EBIT ¹	1.3	1.3	3.9	4.5	5.108	5.5	9.8
Net income ¹	1.5	0.2	3.4	4.1	5.239	5.5	9.8
Net Debt ¹	3.34	2.028	-3.78	-4.711	-5.736	-8.3	-12.9
Reference price ²	1.750	1.640	1.845	2.710	3.500	8.850	8.850
Nbr of stocks (in thousands)	21,040	21,024	21,013	20,952	20,805	20,950	-
Announcement Date	13/04/22	14/04/23	12/04/24	09/04/25	17/04/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RIBER	34.04x	4.19x	32.2x	1.13%	216M
ASML HOLDING N.V.	39.24x	13.01x	29.6x	0.61%	665B
LAM RESEARCH CORPORATION	33.88x	11.28x	27.96x	0.36%	399B
TOKYO ELECTRON LIMITED	32.99x	7.38x	22.85x	1.49%	160B
ASE TECHNOLOGY HOLDING CO., LTD.	32.51x	3.52x	16.25x	1.6%	83.97B
ENTEGRIS, INC.	53.2x	7.04x	24.56x	0.28%	22.2B
LASERTEC CORPORATION	40.27x	12.94x	26.86x	0.94%	19.47B
SCREEN HOLDINGS CO., LTD.	21.7x	3.16x	13.57x	1.4%	16.07B
ONTO INNOVATION INC.	49.07x	9.05x	26.92x	-	14.36B
AMKOR TECHNOLOGY, INC.	20.28x	1.82x	8.94x	0.65%	12.85B
Average	35.72x	7.34x	22.97x	0.94%	139.26B
Weighted average by Cap.	36.55x	10.94x	27.03x	0.71%