|
Market Closed -
NYSE
21:01:26 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 134.07 USD | +0.04% |
|
-9.41% | -25.16% |
| 09-11 | RH Margin Pressure Persists, All Eyes on Estates Rollout, BofA Says | MT |
| 09-11 | UBS Adjusts Price Target on RH to $154 From $155, Keeps Neutral Rating | MT |
Company Valuation: RH
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,648 | 7,196 | 4,618 | 7,797 | 3,734 | 2,538 | - | - |
| Change | - | -16.79% | -35.82% | 68.82% | -52.11% | -32.01% | - | - |
| Enterprise Value (EV) 1 | 8,670 | 8,133 | 6,986 | 10,390 | 6,111 | 4,625 | 4,218 | 3,771 |
| Change | - | -6.2% | -14.11% | 48.74% | -41.18% | -24.32% | -8.8% | -10.6% |
| P/E | 18.2x | 15.7x | 42.9x | 116x | 31.5x | 19.5x | 17.1x | 13x |
| PBR | 7.32x | 9.35x | -15.6x | -48x | 61.7x | 16.6x | 9.68x | 5.29x |
| PEG | - | -1.6x | -0.6x | -3x | 0.4x | 2.13x | 1.3x | 0.4x |
| Capitalization / Revenue | 2.3x | 2x | 1.52x | 2.45x | 1.09x | 0.7x | 0.64x | 0.59x |
| EV / Revenue | 2.31x | 2.27x | 2.31x | 3.27x | 1.78x | 1.27x | 1.06x | 0.87x |
| EV / EBITDA | 7.97x | 8.74x | 12.7x | 19.3x | 10.2x | 8.1x | 6.52x | 4.71x |
| EV / EBIT | 9.01x | 10.3x | 17.7x | 29x | 15.6x | 13.6x | 9.93x | 7.23x |
| EV / FCF | 18.2x | 35.4x | -104x | -48.6x | 24.2x | 23.8x | 20.4x | 16.6x |
| FCF Yield | 5.5% | 2.83% | -0.96% | -2.06% | 4.13% | 4.2% | 4.9% | 6.02% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 22.13 | 19.9 | 5.91 | 3.62 | 6.31 | 6.887 | 7.827 | 10.29 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,759 | 3,590 | 3,029 | 3,181 | 3,440 | 3,639 | 3,974 | 4,324 |
| EBITDA 1 | 1,087 | 930.5 | 550.9 | 539.1 | 596.5 | 571.1 | 646.5 | 800.3 |
| EBIT 1 | 962.6 | 789.8 | 393.8 | 358.2 | 391.5 | 340.7 | 424.8 | 521.7 |
| Net income 1 | 688.5 | 528.6 | 127.6 | 72.41 | 124.8 | 133.5 | 177.1 | 211 |
| Net Debt 1 | 22.38 | 937.4 | 2,367 | 2,594 | 2,378 | 2,087 | 1,680 | 1,232 |
| Reference price 2 | 402.82 | 311.99 | 253.48 | 419.11 | 198.83 | 134.07 | 134.07 | 134.07 |
| Nbr of stocks (in thousands) | 21,469 | 23,064 | 18,219 | 18,603 | 18,778 | 18,933 | - | - |
| Announcement Date | 29/03/22 | 29/03/23 | 27/03/24 | 02/04/25 | 31/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.47x | 1.27x | 8.1x | -.--% | 2.54B | |
| 22.97x | 3.08x | 14.67x | 1.32% | 26.65B | |
| 19.41x | 1.87x | 10.28x | 0.99% | 11.93B | |
| 9.77x | 1.01x | 6.06x | 5.99% | 2.04B | |
| 18.93x | - | - | 1.82% | 1.34B | |
| 11.21x | 0.68x | 5.42x | 3.95% | 1.2B | |
| 15.1x | 0.93x | 8.26x | -.--% | 1.15B | |
| 16.33x | 2.18x | 6.46x | 5.21% | 850M | |
| 16.7x | 1.04x | 6.41x | 4.55% | 570M | |
| 15.08x | - | - | - | 432M | |
| Average | 16.50x | 1.51x | 8.21x | 2.65% | 4.87B | |
| Weighted average by Cap. | 20.51x | 2.43x | 12.18x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RH Stock
- Valuation RH
Select your edition
All financial news and data tailored to specific country editions
