Valuation RFHIC Corporation

Stocks

End-of-day quote Korea S.E. 11/11/2026			5-day change	1st Jan Change
54,600.00 ^KRW	+7.91%		+13.87%	+67.23%

11-02	RFHIC Corporation announces Annual dividend, payable on April 12, 2027	CI
05-27	Rfmw, A Division of Exponential Technology Group, Inc. and Rfhic Enter Global Distribution Agreement for High-Power Gan Rf and Microwave Solutions	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	941,079	584,627	467,970	333,957	827,752	1,436,437	-	-
Change	-	-37.88%	-19.95%	-28.64%	147.86%	73.53%	-	-
Enterprise Value (EV) ¹	785.1	408	350.4	165.6	700.3	1,258	1,213	1,140
Change	-	-48.04%	-14.12%	-52.73%	322.88%	79.64%	-3.55%	-6.05%
P/E	150x	212x	26.9x	13.2x	28.9x	29.8x	21.2x	17.6x
PBR	3.34x	2.15x	1.66x	1.12x	2.55x	3.69x	3.25x	2.79x
PEG	-	-3.8x	0x	0.3x	2.1x	0.5x	0.5x	0.9x
Capitalization / Revenue	9.27x	5.41x	4.2x	2.91x	4.46x	5.39x	4.01x	3.37x
EV / Revenue	7.73x	3.78x	3.14x	1.44x	3.77x	4.72x	3.39x	2.67x
EV / EBITDA	72.4x	52x	44.3x	16.8x	17.9x	17.6x	12.8x	9.86x
EV / EBIT	180x	589x	1,718x	113x	23x	20.2x	14.3x	10.9x
EV / FCF	63.8x	-20.9x	-13.2x	15.9x	27.9x	22.5x	19x	10x
FCF Yield	1.57%	-4.78%	-7.59%	6.28%	3.58%	4.45%	5.27%	10%
Dividend per Share ³	150	100	100	100	-	516.7	550	583.3
Rate of return	0.42%	0.45%	0.55%	0.76%	-	0.95%	1.01%	1.07%
EPS ³	238	106	671	995	1,130	1,833	2,575	3,106
Distribution rate	63%	94.3%	14.9%	10.1%	-	28.2%	21.4%	18.8%
Net sales ¹	101.6	108	111.4	114.9	185.6	266.6	357.8	426.7
EBITDA ¹	10.85	7.842	7.913	9.857	39.11	71.6	94.7	115.7
EBIT ¹	4.364	0.6924	0.2039	1.468	30.48	62.3	84.77	104.4
Net income ¹	6.029	4.981	16.19	26.56	28.49	48.87	68.37	82.53
Net Debt ¹	-155.9	-176.7	-117.6	-168.3	-127.4	-178.3	-223	-296.4
Reference price ³	35,650.00	22,450.00	18,050.00	13,100.00	32,650.00	54,600.00	54,600.00	54,600.00
Nbr of stocks (in thousands)	26,398	26,041	25,926	25,493	25,352	26,308	-	-
Announcement Date	17/03/22	09/02/23	14/02/24	07/02/25	26/01/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RFHIC CORPORATION	29.78x	4.72x	17.57x	0.95%	1.07B
NVIDIA CORPORATION	17.37x	9.84x	14.85x	0.44%	4,195B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.68x	10.62x	14.35x	1.13%	1,886B
BROADCOM INC.	37.27x	15.78x	23.18x	0.75%	1,648B
AMD (ADVANCED MICRO DEVICES)	89.79x	17.18x	62.94x	-.--%	907B
MICRON TECHNOLOGY, INC.	4.67x	2.82x	3.15x	0.08%	918B
SK HYNIX INC.	3.48x	2.17x	2.61x	2.3%	696B
INTEL CORPORATION	-30.37x	5.83x	16.42x	-.--%	332B
TEXAS INSTRUMENTS INCORPORATED	34.21x	12.83x	23.36x	1.86%	283B
Average	23.10x	9.09x	19.83x	0.83%	1,207B
Weighted average by Cap.	24.20x	10.36x	18.54x	0.68%