Valuation Rex International Holding Limited

Stocks

Delayed Singapore S.E. 07:37:00 25/08/2026 BST			5-day change	1st Jan Change
0.0650 ^SGD	0.00%		-2.99%	-52.90%

08-18	Rex International Holding Limited Announces Appointment of Siau Kuei Lian as Company Secretary and Resignation of Lin Moi Heyang and Tang Pei Chan as Company Secretaries, Effective August 19, 2026	CI
08-07	Rex International Holding Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	143.9	294.6	208.8	180.6	115.5	139.7
Change	-	104.81%	-29.12%	-13.53%	-36.05%	21.01%
Enterprise Value (EV) ¹	116.3	263.7	162.8	172.5	129	493.4
Change	-	126.78%	-38.26%	5.95%	-25.19%	282.35%
P/E	-10.1x	4.39x	-200x	-2.82x	-2.81x	-1.05x
PBR	1.13x	1.58x	1.18x	1.71x	1.85x	-1.74x
PEG	-	-0x	2x	-0x	0.1x	-0x
Capitalization / Revenue	3.08x	1.86x	1.23x	0.87x	0.39x	0.44x
EV / Revenue	2.49x	1.66x	0.96x	0.83x	0.43x	1.54x
EV / EBITDA	36.1x	2.8x	2.48x	1.73x	0.83x	5.48x
EV / EBIT	-5.92x	4.89x	13.9x	-18.3x	8.84x	-4.02x
EV / FCF	-4.28x	4,626x	2.96x	-18.2x	6.71x	-5.89x
FCF Yield	-23.3%	0.02%	33.7%	-5.51%	14.9%	-17%
Dividend per Share ²	-	0.003709	0.003729	-	-	-
Rate of return	-	1.64%	2.33%	-	-	-
EPS ²	-0.0109	0.0516	-0.0008	-0.0491	-0.0315	-0.1023
Distribution rate	-	7.19%	-466%	-	-	-
Net sales ¹	46.66	158.5	170.3	207	298.9	319.7
EBITDA ¹	3.217	94.08	65.51	99.67	156.3	90.04
EBIT ¹	-19.63	53.95	11.73	-9.433	14.6	-122.7
Net income ¹	-14.22	67.16	-1	-63.91	-41.04	-133.3
Net Debt ¹	-27.58	-30.93	-46.02	-8.082	13.57	353.6
Reference price ²	0.1105	0.2262	0.1603	0.1386	0.0887	0.1073
Nbr of stocks (in thousands)	1,302,321	1,302,321	1,302,321	1,302,321	1,302,321	1,302,321
Announcement Date	24/03/21	30/03/22	29/03/23	26/03/24	26/03/25	01/04/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
REX INTERNATIONAL HOLDING LIMITED	-	-	-	-	69.47M
CONOCOPHILLIPS	12.56x	2.4x	5.49x	2.55%	160B
CANADIAN NATURAL RESOURCES LIMITED	12.71x	3.35x	6.38x	3.54%	105B
EOG RESOURCES, INC.	8.94x	2.72x	4.76x	2.75%	78.79B
OCCIDENTAL PETROLEUM CORPORATION	7.7x	2.53x	4.01x	1.73%	60.09B
CENOVUS ENERGY INC.	9.9x	1.43x	4.71x	1.95%	59.43B
DIAMONDBACK ENERGY, INC.	12.4x	3.71x	5.26x	2.12%	57.57B
DEVON ENERGY CORPORATION	9.78x	2.58x	5.02x	2.35%	55.46B
WOODSIDE ENERGY GROUP LTD	13.21x	3.5x	5.29x	5.46%	45.53B
ECOPETROL S.A.	6.38x	1.61x	3.98x	5.18%	36.25B
Average	10.40x	2.65x	4.99x	3.07%	65.81B
Weighted average by Cap.	10.92x	2.68x	5.18x	2.89%